| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 210,426 | -2.799% | 216,485 | 235,712 | 145,571 | 23,450 | | 租賃土地 | 117,048 | -16.367% | 139,954 | 110,574 | 105,130 | 52,670 | | 無形資產 | 109,252 | 10.542% | 98,833 | 51,197 | 16,448 | 6,904 | | 聯營公司及共同控制公司權益 | 19,111 | -48.221% | 36,909 | 2,500 | 0 | 0 | | 其他非流動資產 | 875,654 | 1.338% | 864,090 | 83,667 | 66,482 | 117,275 | | 1,331,491 | -1.827% | 1,356,271 | 483,650 | 333,631 | 200,299 | | | 存貨 | 223,346 | 7.988% | 206,824 | 201,171 | 192,479 | 113,084 |
| 現金及銀行結存 | 3,071,435 | -13.722% | 3,559,917 | 715,989 | 226,031 | 128,138 | | 其他流動資產 | 203,315 | -45.193% | 370,965 | 1,684,688 | 930,763 | 606,819 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,498,096 | -15.458% | 4,137,706 | 2,601,848 | 1,349,273 | 848,041 |
| 其他流動負債 | 714,467 | -49.372% | 1,411,223 | 1,026,453 | 827,880 | 531,944 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 714,467 | -49.372% | 1,411,223 | 1,026,453 | 827,880 | 531,944 | | 流動資產淨值 | 2,783,629 | 2.096% | 2,726,483 | 1,575,395 | 521,393 | 316,097 | | 資產總額減流動負債 | 4,115,120 | 0.793% | 4,082,754 | 2,059,045 | 855,024 | 516,396 |
| 96,296 | -35.398% | 149,061 | 1,212,399 | 192,408 | 215,371 |
| 股本 | 147,763 | 0.000% | 147,763 | 125,639 | 100,000 | 100,000 | | 儲備 | 3,827,933 | 1.768% | 3,761,418 | 697,437 | 550,615 | 196,299 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 3,975,696 | 1.702% | 3,909,181 | 823,076 | 650,615 | 296,299 | | 非控股權益 | 43,128 | 75.946% | 24,512 | 23,570 | 12,001 | 4,726 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,018,824 | 2.164% | 3,933,693 | 846,646 | 662,616 | 301,025 |
| 承擔 | -- | -- | 31,999 | 22,237 | 83,416 | 102,081 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
