| 投資物業 | -- | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 216,485,000 | 235,712,000 | 145,571,000 | 23,450,000 | | 租賃土地 | -- | -- | 139,954,000 | 110,574,000 | 105,130,000 | 52,670,000 | | 無形資產 | -- | -- | 98,833,000 | 51,197,000 | 16,448,000 | 6,904,000 | | 聯營公司及共同控制公司權益 | -- | -- | 36,909,000 | 2,500,000 | 0 | 0 | | 其他非流動資產 | -- | -- | 864,090,000 | 83,667,000 | 66,482,000 | 117,275,000 | | -- | -- | 1,356,271,000 | 483,650,000 | 333,631,000 | 200,299,000 | | | 存貨 | -- | -- | 206,824,000 | 201,171,000 | 192,479,000 | 113,084,000 |
| 現金及銀行結存 | -- | -- | 3,559,917,000 | 715,989,000 | 226,031,000 | 128,138,000 | | 其他流動資產 | -- | -- | 370,965,000 | 1,684,688,000 | 930,763,000 | 606,819,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 4,137,706,000 | 2,601,848,000 | 1,349,273,000 | 848,041,000 |
| 其他流動負債 | -- | -- | 1,411,223,000 | 1,026,453,000 | 827,880,000 | 531,944,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,411,223,000 | 1,026,453,000 | 827,880,000 | 531,944,000 | | 流動資產淨值 | -- | -- | 2,726,483,000 | 1,575,395,000 | 521,393,000 | 316,097,000 | | 資產總額減流動負債 | -- | -- | 4,082,754,000 | 2,059,045,000 | 855,024,000 | 516,396,000 |
| -- | -- | 149,061,000 | 1,212,399,000 | 192,408,000 | 215,371,000 |
| 股本 | -- | -- | 147,763,000 | 125,639,000 | 100,000,000 | 100,000,000 | | 儲備 | -- | -- | 3,761,418,000 | 697,437,000 | 550,615,000 | 196,299,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 3,909,181,000 | 823,076,000 | 650,615,000 | 296,299,000 | | 非控股權益 | -- | -- | 24,512,000 | 23,570,000 | 12,001,000 | 4,726,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 3,933,693,000 | 846,646,000 | 662,616,000 | 301,025,000 |
| 承擔 | -- | -- | 31,999,000 | 22,237,000 | 83,416,000 | 102,081,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
