| 投資物業 | -- | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 37,901,000 | 62,321,000 | 37,510,000 | 7,294,000 | | 租賃土地 | -- | -- | 49,031,000 | 26,346,000 | 22,557,000 | 5,438,000 | | 無形資產 | -- | -- | 52,279,000 | 31,742,000 | 15,980,000 | 7,409,000 | | 聯營公司及共同控制公司權益 | -- | -- | 321,000 | 879,000 | 846,000 | 0 | | 其他非流動資產 | -- | -- | 32,719,000 | 30,193,000 | 25,225,000 | 20,033,000 | | -- | -- | 172,251,000 | 151,481,000 | 102,118,000 | 40,174,000 | | | 存貨 | -- | -- | 23,945,000 | 1,742,000 | 0 | 0 |
| 現金及銀行結存 | -- | -- | 208,325,000 | 118,431,000 | 151,046,000 | 81,837,000 | | 其他流動資產 | -- | -- | 263,439,000 | 329,160,000 | 291,595,000 | 193,953,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 495,709,000 | 449,333,000 | 442,641,000 | 275,790,000 |
| 其他流動負債 | -- | -- | 65,477,000 | 57,253,000 | 72,855,000 | 41,773,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 65,477,000 | 57,253,000 | 72,855,000 | 41,773,000 | | 流動資產淨值 | -- | -- | 430,232,000 | 392,080,000 | 369,786,000 | 234,017,000 | | 資產總額減流動負債 | -- | -- | 602,483,000 | 543,561,000 | 471,904,000 | 274,191,000 |
| -- | -- | 44,775,000 | 42,149,000 | 25,061,000 | 9,169,000 |
| 股本 | -- | -- | 100,000,000 | 100,000,000 | 100,000,000 | 1,714,000 | | 儲備 | -- | -- | 453,578,000 | 398,710,000 | 342,293,000 | 257,114,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 553,578,000 | 498,710,000 | 442,293,000 | 258,828,000 | | 非控股權益 | -- | -- | 4,130,000 | 2,702,000 | 4,550,000 | 6,194,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 557,708,000 | 501,412,000 | 446,843,000 | 265,022,000 |
| 承擔 | -- | -- | 1,200,000 | 0 | 0 | 490,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|