| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 816,144,000 | 18.278% | 690,023,000 | 565,722,000 | 271,247,000 | | | 租賃土地 | 78,533,000 | 41.987% | 55,310,000 | 56,516,000 | 20,282,000 | | | 無形資產 | 11,024,000 | -13.787% | 12,787,000 | 14,548,000 | 16,309,000 | | | 聯營公司及共同控制公司權益 | 155,859,000 | 329.636% | 36,277,000 | 25,212,000 | 22,000,000 | | | 其他非流動資產 | 236,689,000 | 56.644% | 151,100,000 | 130,623,000 | 63,705,000 | | | 1,298,249,000 | 37.309% | 945,497,000 | 792,621,000 | 393,543,000 | | | | 存貨 | 128,753,000 | -27.824% | 178,387,000 | 290,615,000 | 167,596,000 | |
| 現金及銀行結存 | 335,863,000 | 0.770% | 333,298,000 | 76,897,000 | 168,153,000 | | | 其他流動資產 | 801,664,000 | 25.191% | 640,353,000 | 505,188,000 | 380,005,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 1,266,280,000 | 9.917% | 1,152,038,000 | 872,700,000 | 715,754,000 | |
| 其他流動負債 | 1,131,526,000 | 3.247% | 1,095,937,000 | 711,482,000 | 283,470,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 1,131,526,000 | 3.247% | 1,095,937,000 | 711,482,000 | 283,470,000 | | | 流動資產淨值 | 134,754,000 | 140.199% | 56,101,000 | 161,218,000 | 432,284,000 | | | 資產總額減流動負債 | 1,433,003,000 | 43.072% | 1,001,598,000 | 953,839,000 | 825,827,000 | |
| 440,095,000 | 0.945% | 435,976,000 | 342,001,000 | 132,937,000 | |
| 股本 | 104,710,000 | 12.799% | 92,829,000 | 90,044,000 | 90,044,000 | | | 儲備 | 886,315,000 | 87.555% | 472,562,000 | 521,823,000 | 604,489,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 991,025,000 | 75.281% | 565,391,000 | 611,867,000 | 694,533,000 | | | 非控股權益 | 1,883,000 | 715.152% | 231,000 | (29,000) | (1,643,000) | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 992,908,000 | 75.543% | 565,622,000 | 611,838,000 | 692,890,000 | |
| 承擔 | -- | -- | 68,994,000 | 32,122,000 | 22,942,000 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|
