| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 102,670,000 | 31.628% | 78,000,000 | 46,076,000 | 15,418,000 | | | 租賃土地 | 6,289,000 | -20.160% | 7,877,000 | 7,189,000 | 9,145,000 | | | 無形資產 | 4,112,000 | 400.243% | 822,000 | 437,000 | 418,000 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 21,163,000 | 60.691% | 13,170,000 | 17,949,000 | 7,530,000 | | | 134,234,000 | 34.410% | 99,869,000 | 71,651,000 | 32,511,000 | | | | 存貨 | 845,145,000 | 28.805% | 656,143,000 | 632,614,000 | 513,079,000 | |
| 現金及銀行結存 | 203,326,000 | 1354.094% | 13,983,000 | 21,726,000 | 31,823,000 | | | 其他流動資產 | 95,371,000 | 8.454% | 87,937,000 | 49,865,000 | 62,843,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 1,143,842,000 | 50.890% | 758,063,000 | 704,205,000 | 607,745,000 | |
| 其他流動負債 | 213,124,000 | 26.125% | 168,979,000 | 143,504,000 | 155,601,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 213,124,000 | 26.125% | 168,979,000 | 143,504,000 | 155,601,000 | | | 流動資產淨值 | 930,718,000 | 57.994% | 589,084,000 | 560,701,000 | 452,144,000 | | | 資產總額減流動負債 | 1,064,952,000 | 54.575% | 688,953,000 | 632,352,000 | 484,655,000 | |
| 33,942,000 | 14.921% | 29,535,000 | 2,026,000 | 3,466,000 | |
| 股本 | 58,825,000 | 21.980% | 48,225,000 | 48,225,000 | 40,580,000 | | | 儲備 | 971,587,000 | 58.966% | 611,193,000 | 582,101,000 | 440,609,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,030,412,000 | 56.261% | 659,418,000 | 630,326,000 | 481,189,000 | | | 非控股權益 | 598,000 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,031,010,000 | 56.352% | 659,418,000 | 630,326,000 | 481,189,000 | |
| 承擔 | -- | -- | 52,056,000 | 39,539,000 | 0 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|