| 投資物業 | 12,348 | -6.213% | 13,166 | 16,056 | 1,768 | | | 物業、廠房、設備及其他 | 613,175 | 21.728% | 503,725 | 433,746 | 322,676 | | | 租賃土地 | 101,125 | -12.732% | 115,879 | 119,842 | 111,454 | | | 無形資產 | 100 | -20.000% | 125 | 98 | 116 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 88,849 | 60.137% | 55,483 | 55,824 | 54,297 | | | 815,597 | 18.481% | 688,378 | 625,566 | 490,311 | | | | 存貨 | 201,209 | -2.965% | 207,357 | 173,615 | 173,738 | |
| 現金及銀行結存 | 490,975 | 3.548% | 474,154 | 548,338 | 381,560 | | | 其他流動資產 | 447,290 | 32.692% | 337,090 | 202,773 | 175,165 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 1,139,474 | 11.867% | 1,018,601 | 924,726 | 730,463 | |
| 其他流動負債 | 701,129 | 11.291% | 629,994 | 599,301 | 450,481 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 701,129 | 11.291% | 629,994 | 599,301 | 450,481 | | | 流動資產淨值 | 438,345 | 12.799% | 388,607 | 325,425 | 279,982 | | | 資產總額減流動負債 | 1,253,942 | 16.431% | 1,076,985 | 950,991 | 770,293 | |
| 130,890 | -13.188% | 150,774 | 166,056 | 107,126 | |
| 股本 | 272,880 | 33.333% | 204,660 | 204,660 | 204,660 | | | 儲備 | 849,192 | 17.690% | 721,551 | 580,275 | 458,507 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,122,072 | 21.146% | 926,211 | 784,935 | 663,167 | | | 非控股權益 | 980 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,123,052 | 21.252% | 926,211 | 784,935 | 663,167 | |
| 承擔 | -- | -- | 20,224 | 86,947 | 208,223 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|
