| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 569,364,000 | 10.849% | 513,639,000 | 360,753,000 | 309,082,000 | | | 租賃土地 | 112,233,000 | -5.613% | 118,907,000 | 122,980,000 | 126,277,000 | | | 無形資產 | 93,802,000 | 0.634% | 93,211,000 | 77,770,000 | 68,074,000 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 15,338,000 | 576.279% | 2,268,000 | 5,051,000 | 6,679,000 | | | 790,737,000 | 8.614% | 728,025,000 | 566,554,000 | 510,112,000 | | | | 存貨 | 7,469,000 | 18.574% | 6,299,000 | 3,287,000 | 3,209,000 | |
| 現金及銀行結存 | 308,087,000 | -31.227% | 447,974,000 | 121,135,000 | 95,974,000 | | | 其他流動資產 | 128,000,000 | 19.598% | 107,025,000 | 34,980,000 | 67,001,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 443,556,000 | -20.977% | 561,298,000 | 159,402,000 | 166,184,000 | |
| 其他流動負債 | 442,404,000 | -15.608% | 524,225,000 | 322,195,000 | 285,809,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 442,404,000 | -15.608% | 524,225,000 | 322,195,000 | 285,809,000 | | | 流動資產淨值 | 1,152,000 | -96.893% | 37,073,000 | (162,793,000) | (119,625,000) | | | 資產總額減流動負債 | 791,889,000 | 3.502% | 765,098,000 | 403,761,000 | 390,487,000 | |
| 588,656,000 | 78.707% | 329,397,000 | 263,390,000 | 202,371,000 | |
| 股本 | 167,598,000 | 0.000% | 167,598,000 | 6,601,000 | 6,361,000 | | | 儲備 | 46,917,000 | -83.161% | 278,624,000 | 142,899,000 | 192,733,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 214,515,000 | -51.926% | 446,222,000 | 149,500,000 | 199,094,000 | | | 非控股權益 | (11,282,000) | 7.233% | (10,521,000) | (9,129,000) | (10,978,000) | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 203,233,000 | -53.355% | 435,701,000 | 140,371,000 | 188,116,000 | |
| 承擔 | -- | -- | -- | 203,430,000 | 15,272,000 | | | 或然負債 | -- | -- | -- | 0 | 0 | |
|