| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 547,420,000 | 3.067% | 531,132,000 | 402,060,000 | 299,390,000 | | | 租賃土地 | 27,809,000 | -10.768% | 31,165,000 | 28,388,000 | 29,071,000 | | | 無形資產 | 154,885,000 | 27.005% | 121,952,000 | 94,934,000 | 75,513,000 | | | 聯營公司及共同控制公司權益 | 3,697,000 | 102.354% | 1,827,000 | 1,901,000 | 0 | | | 其他非流動資產 | 152,296,000 | 37.533% | 110,734,000 | 112,819,000 | 126,980,000 | | | 886,107,000 | 11.207% | 796,810,000 | 640,102,000 | 530,954,000 | | | | 存貨 | 36,696,000 | -22.221% | 47,180,000 | 36,098,000 | 28,291,000 | |
| 現金及銀行結存 | 414,897,000 | 406.361% | 81,937,000 | 70,612,000 | 74,838,000 | | | 其他流動資產 | 438,563,000 | 31.661% | 333,099,000 | 388,333,000 | 381,135,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 890,156,000 | 92.584% | 462,216,000 | 495,043,000 | 484,264,000 | |
| 其他流動負債 | 193,961,000 | -21.028% | 245,608,000 | 171,465,000 | 137,189,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 193,961,000 | -21.028% | 245,608,000 | 171,465,000 | 137,189,000 | | | 流動資產淨值 | 696,195,000 | 221.408% | 216,608,000 | 323,578,000 | 347,075,000 | | | 資產總額減流動負債 | 1,582,302,000 | 56.135% | 1,013,418,000 | 963,680,000 | 878,029,000 | |
| 113,971,000 | 53.732% | 74,136,000 | 53,657,000 | 16,103,000 | |
| 股本 | 411,978,000 | 11.111% | 370,780,000 | 370,780,000 | 370,780,000 | | | 儲備 | 1,056,353,000 | 85.813% | 568,502,000 | 539,243,000 | 491,146,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,468,331,000 | 56.325% | 939,282,000 | 910,023,000 | 861,926,000 | | | 非控股權益 | 0 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,468,331,000 | 56.325% | 939,282,000 | 910,023,000 | 861,926,000 | |
| 承擔 | -- | -- | 108,710,000 | 134,366,000 | 143,051,000 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|