| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 288,826 | 66.807% | 173,150 | 90,253 | 23,174 | 4,418 | | 租賃土地 | 72,607 | 89.194% | 38,377 | 68,704 | 69,894 | 420 | | 無形資產 | 4,891 | 7.047% | 4,569 | 1,848 | 1,980 | 0 | | 聯營公司及共同控制公司權益 | 12,501 | 104.065% | 6,126 | 2,894 | 45 | 0 | | 其他非流動資產 | 50,770 | 473.867% | 8,847 | 4,267 | 11,650 | 69 | | 429,595 | 85.916% | 231,069 | 167,966 | 106,743 | 4,907 | | | 存貨 | 492,840 | 40.740% | 350,178 | 115,628 | 120,312 | 32,370 |
| 現金及銀行結存 | 1,060,329 | 2.545% | 1,034,012 | 50,262 | 14,236 | 7,296 | | 其他流動資產 | 1,985,732 | 29.487% | 1,533,537 | 814,216 | 206,884 | 67,148 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,538,901 | 21.290% | 2,917,727 | 980,106 | 341,432 | 106,814 |
| 其他流動負債 | 2,497,442 | 27.953% | 1,951,836 | 932,524 | 286,827 | 82,011 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,497,442 | 27.953% | 1,951,836 | 932,524 | 286,827 | 82,011 | | 流動資產淨值 | 1,041,459 | 7.824% | 965,891 | 47,582 | 54,605 | 24,803 | | 資產總額減流動負債 | 1,471,054 | 22.899% | 1,196,960 | 215,548 | 161,348 | 29,710 |
| 255,645 | 78.395% | 143,303 | 22,756 | 66,685 | 925 |
| 股本 | 103,542 | 1.141% | 102,374 | 30,705 | 16,326 | 5,999 | | 儲備 | 1,111,112 | 16.931% | 950,228 | 160,968 | 78,317 | 22,781 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,214,654 | 15.395% | 1,052,602 | 191,673 | 94,643 | 28,780 | | 非控股權益 | 755 | -28.436% | 1,055 | 1,119 | 20 | 5 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,215,409 | 15.351% | 1,053,657 | 192,792 | 94,663 | 28,785 |
| 承擔 | -- | -- | 14,326 | 2,405 | 5,431 | 0 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
