| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 11,635,000 | 26.084% | 9,228,000 | 15,024,000 | 16,943,000 | 21,035,000 | | 租賃土地 | 89,242,000 | 388.569% | 18,266,000 | 24,632,000 | 26,599,000 | 18,849,000 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 81,419,000 | 60.066% | 50,866,000 | 36,797,000 | 40,280,000 | 41,719,000 | | 182,296,000 | 132.639% | 78,360,000 | 76,453,000 | 83,822,000 | 81,603,000 | | | 存貨 | 91,703,000 | 85.363% | 49,472,000 | 27,873,000 | 15,145,000 | 9,569,000 |
| 現金及銀行結存 | 247,290,000 | -39.365% | 407,831,000 | 230,172,000 | 141,742,000 | 206,270,000 | | 其他流動資產 | 936,512,000 | 14.563% | 817,463,000 | 458,010,000 | 387,732,000 | 268,019,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,275,505,000 | 0.058% | 1,274,766,000 | 716,055,000 | 544,619,000 | 483,858,000 |
| 其他流動負債 | 480,341,000 | 48.835% | 322,733,000 | 285,482,000 | 226,297,000 | 252,277,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 480,341,000 | 48.835% | 322,733,000 | 285,482,000 | 226,297,000 | 252,277,000 | | 流動資產淨值 | 795,164,000 | -16.477% | 952,033,000 | 430,573,000 | 318,322,000 | 231,581,000 | | 資產總額減流動負債 | 977,460,000 | -5.137% | 1,030,393,000 | 507,026,000 | 402,144,000 | 313,184,000 |
| 69,233,000 | 1103.634% | 5,752,000 | 8,157,000 | 11,598,000 | 10,360,000 |
| 股本 | 66,667,000 | 0.000% | 66,667,000 | 60,000,000 | 60,000,000 | 60,000,000 | | 儲備 | 841,560,000 | -12.152% | 957,974,000 | 438,869,000 | 330,546,000 | 242,824,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 908,227,000 | -11.361% | 1,024,641,000 | 498,869,000 | 390,546,000 | 302,824,000 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 908,227,000 | -11.361% | 1,024,641,000 | 498,869,000 | 390,546,000 | 302,824,000 |
|