| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 1,965,325,000 | -4.017% | 2,047,566,000 | 2,037,231,000 | 873,818,000 | | | 租賃土地 | 77,000 | 0.000% | 77,000 | 371,000 | 343,000 | | | 無形資產 | 1,414,000 | -31.855% | 2,075,000 | 918,000 | 76,000 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 14,312,000 | 213.791% | 4,561,000 | 4,703,000 | 82,153,000 | | | 1,981,128,000 | -3.561% | 2,054,279,000 | 2,043,223,000 | 956,390,000 | | | | 存貨 | 305,514,000 | 23.370% | 247,640,000 | 351,086,000 | 91,404,000 | |
| 現金及銀行結存 | 1,213,993,000 | -40.217% | 2,030,653,000 | 549,521,000 | 274,417,000 | | | 其他流動資產 | 1,023,226,000 | 500.583% | 170,372,000 | 129,768,000 | 131,387,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 2,542,733,000 | 3.842% | 2,448,665,000 | 1,030,375,000 | 497,208,000 | |
| 其他流動負債 | 475,704,000 | -21.390% | 605,142,000 | 560,488,000 | 599,083,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 475,704,000 | -21.390% | 605,142,000 | 560,488,000 | 599,083,000 | | | 流動資產淨值 | 2,067,029,000 | 12.124% | 1,843,523,000 | 469,887,000 | (101,875,000) | | | 資產總額減流動負債 | 4,048,157,000 | 3.857% | 3,897,802,000 | 2,513,110,000 | 854,515,000 | |
| 1,038,454,000 | -4.230% | 1,084,318,000 | 1,048,943,000 | 271,013,000 | |
| 股本 | 404,093,000 | 0.000% | 404,093,000 | 388,192,000 | 214,845,000 | | | 儲備 | 2,605,610,000 | 8.144% | 2,409,391,000 | 1,075,975,000 | 368,657,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 3,009,703,000 | 6.974% | 2,813,484,000 | 1,464,167,000 | 583,502,000 | | | 非控股權益 | 0 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 3,009,703,000 | 6.974% | 2,813,484,000 | 1,464,167,000 | 583,502,000 | |
| 承擔 | 88,564,000 | -2.068% | 90,434,000 | 88,570,000 | 847,837,000 | | | 或然負債 | 0 | -- | 0 | 0 | 0 | |
|