| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 945,933 | 16.391% | 812,720 | 433,229 | 312,414 | 187,949 | | 租賃土地 | 136,531 | 10.531% | 123,523 | 167,170 | 145,619 | 89,405 | | 無形資產 | 400,157 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 81,686 | -3.495% | 84,644 | 112,260 | 0 | 0 | | 其他非流動資產 | 292,218 | 148.821% | 117,441 | 13,872 | 6,354 | 11,005 | | 1,856,525 | 63.092% | 1,138,328 | 726,531 | 464,387 | 288,359 | | | 存貨 | 1,280,540 | 67.552% | 764,266 | 415,574 | 420,861 | 368,277 |
| 現金及銀行結存 | 1,536,670 | 6.407% | 1,444,143 | 977,006 | 257,038 | 587,863 | | 其他流動資產 | 2,705,783 | 8.638% | 2,490,646 | 2,188,639 | 1,438,465 | 1,042,402 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 5,522,993 | 17.534% | 4,699,055 | 3,581,219 | 2,116,364 | 1,998,542 |
| 其他流動負債 | 4,110,716 | 29.452% | 3,175,479 | 2,331,769 | 1,715,679 | 1,313,574 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,110,716 | 29.452% | 3,175,479 | 2,331,769 | 1,715,679 | 1,313,574 | | 流動資產淨值 | 1,412,277 | -7.305% | 1,523,576 | 1,249,450 | 400,685 | 684,968 | | 資產總額減流動負債 | 3,268,802 | 22.799% | 2,661,904 | 1,975,981 | 865,072 | 973,327 |
| 762,937 | 49.557% | 510,131 | 429,925 | 266,168 | 156,065 |
| 股本 | 161,816 | 7.884% | 149,991 | 139,554 | 117,968 | 117,968 | | 儲備 | 2,326,403 | 16.194% | 2,002,176 | 1,405,223 | 480,075 | 698,561 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,488,219 | 15.615% | 2,152,167 | 1,544,777 | 598,043 | 816,529 | | 非控股權益 | 17,646 | -- | (394) | 1,279 | 861 | 733 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,505,865 | 16.456% | 2,151,773 | 1,546,056 | 598,904 | 817,262 |
| 承擔 | -- | -- | -- | 411,163 | 386,034 | 5,340 | | 或然負債 | -- | -- | -- | 0 | 0 | 0 |
|