| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 6,525 | 170.522% | 2,412 | 0 | 0 | 0 | | 租賃土地 | -- | -- | 5,271 | 14,630 | 0 | 0 | | 無形資產 | 15,206 | -64.374% | 42,682 | 6,610 | 6,610 | 6,610 | | 聯營公司及共同控制公司權益 | 3,324,660 | 11.137% | 2,991,487 | 112,898 | 99,647 | 105,046 | | 其他非流動資產 | 1,526,220 | 109.493% | 728,529 | 93,953 | 205 | 368 | | 4,872,611 | 29.234% | 3,770,381 | 228,091 | 106,462 | 112,024 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 435,560 | 372.480% | 92,186 | 289,257 | 111,748 | 190,418 | | 其他流動資產 | 3,820,274 | 409.691% | 749,528 | 574,843 | 257,551 | 302,168 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,255,834 | 405.615% | 841,714 | 864,100 | 369,299 | 492,586 |
| 其他流動負債 | 2,169,807 | 219.611% | 678,890 | 290,652 | 177,169 | 321,401 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,169,807 | 219.611% | 678,890 | 290,652 | 177,169 | 321,401 | | 流動資產淨值 | 2,086,027 | 1181.154% | 162,824 | 573,448 | 192,130 | 171,185 | | 資產總額減流動負債 | 6,958,638 | 76.920% | 3,933,205 | 801,539 | 298,592 | 283,209 |
| 14,589 | 92.416% | 7,582 | 14,696 | 2,123 | 35,350 |
| 股本 | 1,030,385 | 38.150% | 745,847 | 632,625 | 131,797 | 91,531 | | 儲備 | 5,913,664 | 85.977% | 3,179,776 | 154,218 | 164,672 | 156,328 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 6,944,049 | 76.890% | 3,925,623 | 786,843 | 296,469 | 247,859 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 6,944,049 | 76.890% | 3,925,623 | 786,843 | 296,469 | 247,859 |
| 承擔 | -- | -- | 7,405 | 7,459 | 7,907 | 5 | | 或然負債 | -- | -- | 260,000 | 0 | 0 | 0 |
|
