| 投資物業 | 831,127,000 | 2.004% | 814,795,000 | 1,062,744,000 | 1,210,926,000 | 1,601,355,000 | | 物業、廠房、設備及其他 | 9,224,000 | -93.265% | 136,964,000 | 159,087,000 | 174,594,000 | 189,773,000 | | 租賃土地 | 1,226,000 | -0.244% | 1,229,000 | 1,335,000 | 3,243,000 | 6,773,000 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 282,361,000 | -4.682% | 296,232,000 | 319,645,000 | 321,678,000 | 340,314,000 | | 其他非流動資產 | 475,289,000 | 0.159% | 474,533,000 | 616,169,000 | 667,749,000 | 722,243,000 | | 1,599,227,000 | -7.224% | 1,723,753,000 | 2,158,980,000 | 2,378,190,000 | 2,860,458,000 | | | 存貨 | 533,313,000 | -17.473% | 646,230,000 | 702,149,000 | 722,052,000 | 730,068,000 |
| 現金及銀行結存 | 467,477,000 | 27.107% | 367,783,000 | 920,141,000 | 1,239,494,000 | 1,524,929,000 | | 其他流動資產 | 863,300,000 | -1.889% | 879,925,000 | 902,937,000 | 1,039,671,000 | 1,560,675,000 | | 持作出售資產 | 0 | -- | 0 | 10,780,000 | 0 | 0 | | | 1,864,090,000 | -1.576% | 1,893,938,000 | 2,536,007,000 | 3,001,217,000 | 3,815,672,000 |
| 其他流動負債 | 142,365,000 | -32.736% | 211,650,000 | 774,409,000 | 762,964,000 | 831,027,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 1,860,000 | 0 | 0 | | | 142,365,000 | -32.736% | 211,650,000 | 776,269,000 | 762,964,000 | 831,027,000 | | 流動資產淨值 | 1,721,725,000 | 2.344% | 1,682,288,000 | 1,759,738,000 | 2,238,253,000 | 2,984,645,000 | | 資產總額減流動負債 | 3,320,952,000 | -2.498% | 3,406,041,000 | 3,918,718,000 | 4,616,443,000 | 5,845,103,000 |
| 356,637,000 | -14.727% | 418,230,000 | 489,762,000 | 711,457,000 | 1,168,633,000 |
| 股本 | 117,352,000 | 0.000% | 117,352,000 | 117,352,000 | 117,352,000 | 117,352,000 | | 儲備 | 2,755,489,000 | -1.177% | 2,788,297,000 | 3,226,868,000 | 3,692,191,000 | 4,443,182,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,872,841,000 | -1.129% | 2,905,649,000 | 3,344,220,000 | 3,809,543,000 | 4,560,534,000 | | 非控股權益 | 91,474,000 | 11.334% | 82,162,000 | 84,736,000 | 95,443,000 | 115,936,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,964,315,000 | -0.786% | 2,987,811,000 | 3,428,956,000 | 3,904,986,000 | 4,676,470,000 |
| 承擔 | -- | -- | 33,067,000 | 86,213,000 | 240,721,000 | 74,293,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|