| 投資物業 | 736,216,000 | -45.797% | 1,358,260,000 | 3,492,852,000 | 4,063,202,000 | 6,034,541,000 | | 物業、廠房、設備及其他 | 15,818,000 | -72.284% | 57,072,000 | 84,048,000 | 137,116,000 | 159,448,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 101,348,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 202,000 | -42.938% | 354,000 | 1,253,000 | 4,694,000 | 44,134,000 | | 752,236,000 | -46.864% | 1,415,686,000 | 3,578,153,000 | 4,205,012,000 | 6,339,471,000 | | | 存貨 | 4,109,554,000 | -12.988% | 4,722,974,000 | 8,086,954,000 | 10,016,940,000 | 10,875,059,000 |
| 現金及銀行結存 | 3,266,000 | -86.302% | 23,843,000 | 88,415,000 | 341,393,000 | 735,501,000 | | 其他流動資產 | 2,381,785,000 | -52.222% | 4,985,095,000 | 4,931,015,000 | 5,586,974,000 | 5,716,584,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 6,494,605,000 | -33.265% | 9,731,912,000 | 13,106,384,000 | 15,945,307,000 | 17,327,144,000 |
| 其他流動負債 | 7,025,531,000 | -13.675% | 8,138,485,000 | 12,160,357,000 | 11,903,200,000 | 11,616,203,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 7,025,531,000 | -13.675% | 8,138,485,000 | 12,160,357,000 | 11,903,200,000 | 11,616,203,000 | | 流動資產淨值 | (530,926,000) | -- | 1,593,427,000 | 946,027,000 | 4,042,107,000 | 5,710,941,000 | | 資產總額減流動負債 | 221,310,000 | -92.645% | 3,009,113,000 | 4,524,180,000 | 8,247,119,000 | 12,050,412,000 |
| 317,074,000 | -59.533% | 783,528,000 | 1,331,626,000 | 3,455,162,000 | 7,973,056,000 |
| 股本 | 5,460,000 | 0.000% | 5,460,000 | 5,460,000 | 273,006,000 | 227,505,000 | | 儲備 | (310,607,000) | -- | 1,183,747,000 | 1,670,408,000 | 2,680,928,000 | 2,055,344,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | (305,147,000) | -- | 1,189,207,000 | 1,675,868,000 | 2,953,934,000 | 2,282,849,000 | | 非控股權益 | 209,383,000 | -79.797% | 1,036,378,000 | 1,516,686,000 | 1,838,023,000 | 1,794,507,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | (95,764,000) | -- | 2,225,585,000 | 3,192,554,000 | 4,791,957,000 | 4,077,356,000 |
| 承擔 | -- | -- | 1,545,974,000 | 7,264,575,000 | 7,849,130,000 | 15,961,704,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
