| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 7,810 | -6.366% | 8,341 | 11,599 | 14,222 | 17,873 | | 租賃土地 | 6,386 | -33.061% | 9,540 | 22,442 | 24,860 | 40,904 | | 無形資產 | 889,190 | -3.717% | 923,515 | 1,076,425 | 1,669,969 | 1,663,546 | | 聯營公司及共同控制公司權益 | 39,932 | -54.041% | 86,887 | 120,350 | 159,329 | 161,313 | | 其他非流動資產 | 1,491,407 | -2.013% | 1,522,039 | 2,253,952 | 3,005,201 | 3,039,092 | | 2,434,725 | -4.533% | 2,550,322 | 3,484,768 | 4,873,581 | 4,922,728 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 98,591 | 8.352% | 90,991 | 101,756 | 210,609 | 236,960 | | 其他流動資產 | 719,085 | -7.616% | 778,366 | 1,495,540 | 2,004,979 | 1,994,066 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 817,676 | -5.945% | 869,357 | 1,597,296 | 2,215,588 | 2,231,026 |
| 其他流動負債 | 935,165 | -7.687% | 1,013,040 | 1,110,080 | 1,295,402 | 1,359,341 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 935,165 | -7.687% | 1,013,040 | 1,110,080 | 1,295,402 | 1,359,341 | | 流動資產淨值 | (117,489) | -18.230% | (143,683) | 487,216 | 920,186 | 871,685 | | 資產總額減流動負債 | 2,317,236 | -3.715% | 2,406,639 | 3,971,984 | 5,793,767 | 5,794,413 |
| 2,885 | -40.466% | 4,846 | 76,064 | 98,954 | 102,530 |
| 股本 | 2,173 | 4.021% | 2,089 | 2,089 | 1,915 | 1,925 | | 儲備 | 2,323,926 | -3.646% | 2,411,872 | 3,900,207 | 5,693,790 | 5,672,888 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,326,099 | -3.640% | 2,413,961 | 3,902,296 | 5,695,705 | 5,674,813 | | 非控股權益 | (11,748) | -3.452% | (12,168) | (6,376) | (892) | 17,070 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,314,351 | -3.641% | 2,401,793 | 3,895,920 | 5,694,813 | 5,691,883 |
| 承擔 | -- | -- | 69,539 | 134,117 | 280,017 | 300,171 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
