| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 8,341 | -28.089% | 11,599 | 14,222 | 17,873 | 8,747 | | 租賃土地 | 9,540 | -57.490% | 22,442 | 24,860 | 40,904 | 24,180 | | 無形資產 | 923,515 | -14.205% | 1,076,425 | 1,669,969 | 1,663,546 | 1,644,450 | | 聯營公司及共同控制公司權益 | 86,887 | -27.805% | 120,350 | 159,329 | 161,313 | 236,092 | | 其他非流動資產 | 1,522,039 | -32.472% | 2,253,952 | 3,005,201 | 3,039,092 | 2,603,069 | | 2,550,322 | -26.815% | 3,484,768 | 4,873,581 | 4,922,728 | 4,516,538 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 90,991 | -10.579% | 101,756 | 210,609 | 236,960 | 818,520 | | 其他流動資產 | 778,366 | -47.954% | 1,495,540 | 2,004,979 | 1,994,066 | 2,506,661 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 869,357 | -45.573% | 1,597,296 | 2,215,588 | 2,231,026 | 3,325,181 |
| 其他流動負債 | 1,013,040 | -8.742% | 1,110,080 | 1,295,402 | 1,359,341 | 1,788,204 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,013,040 | -8.742% | 1,110,080 | 1,295,402 | 1,359,341 | 1,788,204 | | 流動資產淨值 | (143,683) | -- | 487,216 | 920,186 | 871,685 | 1,536,977 | | 資產總額減流動負債 | 2,406,639 | -39.410% | 3,971,984 | 5,793,767 | 5,794,413 | 6,053,515 |
| 4,846 | -93.629% | 76,064 | 98,954 | 102,530 | 259,653 |
| 股本 | 2,089 | 0.000% | 2,089 | 1,915 | 1,925 | 1,925 | | 儲備 | 2,411,872 | -38.160% | 3,900,207 | 5,693,790 | 5,672,888 | 5,791,937 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,413,961 | -38.140% | 3,902,296 | 5,695,705 | 5,674,813 | 5,793,862 | | 非控股權益 | (12,168) | 90.841% | (6,376) | (892) | 17,070 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,401,793 | -38.351% | 3,895,920 | 5,694,813 | 5,691,883 | 5,793,862 |
| 承擔 | -- | -- | 134,117 | 280,017 | 300,171 | 305,116 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|