| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 41,667 | -26.301% | 56,537 | 65,425 | 57,415 | 40,680 | | 租賃土地 | 68,964 | -29.905% | 98,386 | 51,962 | 87,696 | 115,563 | | 無形資產 | 234,812 | -2.670% | 241,253 | 173,021 | 176,870 | 180,823 | | 聯營公司及共同控制公司權益 | 15,300 | 434.591% | 2,862 | 1,389 | 1,190 | 1,418 | | 其他非流動資產 | 12,180 | 2.707% | 11,859 | 12,774 | 14,846 | 15,783 | | 372,923 | -9.242% | 410,897 | 304,571 | 338,017 | 354,267 | | | 存貨 | 6,110 | -14.914% | 7,181 | 17,578 | 21,291 | 23,514 |
| 現金及銀行結存 | 828,940 | 11.437% | 743,864 | 601,288 | 751,901 | 767,037 | | 其他流動資產 | 3,422,449 | 6.595% | 3,210,702 | 3,026,235 | 2,879,225 | 2,454,486 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,257,499 | 7.465% | 3,961,747 | 3,645,101 | 3,652,417 | 3,245,037 |
| 其他流動負債 | 3,011,253 | 12.977% | 2,665,377 | 2,871,117 | 2,928,985 | 2,776,710 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,011,253 | 12.977% | 2,665,377 | 2,871,117 | 2,928,985 | 2,776,710 | | 流動資產淨值 | 1,246,246 | -3.866% | 1,296,370 | 773,984 | 723,432 | 468,327 | | 資產總額減流動負債 | 1,619,169 | -5.160% | 1,707,267 | 1,078,555 | 1,061,449 | 822,594 |
| 99,197 | -77.735% | 445,524 | 89,683 | 362,028 | 385,820 |
| 股本 | 185,900 | 0.000% | 185,900 | 185,900 | 185,900 | 185,900 | | 儲備 | 1,333,111 | 24.023% | 1,074,892 | 802,645 | 513,252 | 227,554 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,519,011 | 20.481% | 1,260,792 | 988,545 | 699,152 | 413,454 | | 非控股權益 | 961 | 1.052% | 951 | 327 | 269 | 23,320 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,519,972 | 20.466% | 1,261,743 | 988,872 | 699,421 | 436,774 |
| 承擔 | -- | -- | 16,232 | 5,980 | 2,206 | 3,317 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|