| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 154,739 | 702.089% | 19,292 | 4,922 | 3,215 | | | 租賃土地 | 29,505 | 22.290% | 24,127 | 12,244 | 12,687 | | | 無形資產 | 415,380 | 1.020% | 411,184 | 416,997 | 422,991 | | | 聯營公司及共同控制公司權益 | 22,071 | -1.972% | 22,515 | 22,969 | 20,169 | | | 其他非流動資產 | 496,820 | 10.910% | 447,949 | 431,145 | 335,889 | | | 1,118,515 | 20.912% | 925,067 | 888,277 | 794,951 | | | | 存貨 | 0 | -- | 0 | 0 | 0 | |
| 現金及銀行結存 | 1,083,856 | 215.241% | 343,818 | 596,968 | 748,569 | | | 其他流動資產 | 969,453 | 72.048% | 563,477 | 563,648 | 320,996 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 2,053,309 | 126.311% | 907,295 | 1,160,616 | 1,069,565 | |
| 其他流動負債 | 731,234 | 343.075% | 165,036 | 277,409 | 242,901 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 731,234 | 343.075% | 165,036 | 277,409 | 242,901 | | | 流動資產淨值 | 1,322,075 | 78.115% | 742,259 | 883,207 | 826,664 | | | 資產總額減流動負債 | 2,440,590 | 46.377% | 1,667,326 | 1,771,484 | 1,621,615 | |
| 19,966 | 11.145% | 17,964 | 4,055 | 5,153 | |
| 股本 | 322,500 | 7.500% | 300,000 | 300,000 | 129,182 | | | 儲備 | 2,035,679 | 61.523% | 1,260,304 | 1,364,537 | 1,376,264 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 2,358,179 | 51.136% | 1,560,304 | 1,664,537 | 1,505,446 | | | 非控股權益 | 62,445 | -29.883% | 89,058 | 102,892 | 111,016 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 2,420,624 | 46.761% | 1,649,362 | 1,767,429 | 1,616,462 | |
|
