| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 2,076,115 | 18.904% | 1,746,044 | 1,756,902 | 1,391,712 | 1,396,068 | | 租賃土地 | 73,926 | 48.243% | 49,868 | 50,981 | 29,097 | 34,813 | | 無形資產 | 1,024,927 | 1.559% | 1,009,192 | 1,052,629 | 703,699 | 774,172 | | 聯營公司及共同控制公司權益 | 3,765 | -- | 0 | 3,266 | 3,313 | 3,620 | | 其他非流動資產 | 2,161,884 | 62.990% | 1,326,393 | 1,327,012 | 1,311,650 | 1,480,787 | | 5,340,617 | 29.266% | 4,131,497 | 4,190,790 | 3,439,471 | 3,689,460 | | | 存貨 | 272,277 | 44.817% | 188,015 | 87,749 | 25,120 | 7,287 |
| 現金及銀行結存 | 638,491 | 270.507% | 172,329 | 157,887 | 143,105 | 157,700 | | 其他流動資產 | 277,184 | 172.115% | 101,863 | 118,434 | 42,461 | 42,580 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,187,952 | 157.017% | 462,207 | 364,070 | 210,686 | 207,567 |
| 其他流動負債 | 1,527,348 | 19.160% | 1,281,764 | 1,030,926 | 742,373 | 662,326 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,527,348 | 19.160% | 1,281,764 | 1,030,926 | 742,373 | 662,326 | | 流動資產淨值 | (339,396) | -58.588% | (819,557) | (666,856) | (531,687) | (454,759) | | 資產總額減流動負債 | 5,001,221 | 51.006% | 3,311,940 | 3,523,934 | 2,907,784 | 3,234,701 |
| 827,985 | 19.483% | 692,973 | 1,062,515 | 874,428 | 1,062,326 |
| 股本 | 519,769 | 27.699% | 407,027 | 407,027 | 339,227 | 339,227 | | 儲備 | 3,469,075 | 67.287% | 2,073,724 | 1,909,464 | 1,555,210 | 1,676,178 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 3,988,844 | 60.792% | 2,480,751 | 2,316,491 | 1,894,437 | 2,015,405 | | 非控股權益 | 184,392 | 33.409% | 138,216 | 144,928 | 138,919 | 156,970 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,173,236 | 59.347% | 2,618,967 | 2,461,419 | 2,033,356 | 2,172,375 |
| 承擔 | -- | -- | 19,229 | 12,884 | 11,060 | 42,790 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
