| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 2,222,939 | 7.072% | 2,076,115 | 1,746,044 | 1,756,902 | 1,391,712 | | 租賃土地 | 84,200 | 13.898% | 73,926 | 49,868 | 50,981 | 29,097 | | 無形資產 | 1,442,761 | 40.767% | 1,024,927 | 1,009,192 | 1,052,629 | 703,699 | | 聯營公司及共同控制公司權益 | 3,916 | 4.011% | 3,765 | 0 | 3,266 | 3,313 | | 其他非流動資產 | 2,367,925 | 9.531% | 2,161,884 | 1,326,393 | 1,327,012 | 1,311,650 | | 6,121,741 | 14.626% | 5,340,617 | 4,131,497 | 4,190,790 | 3,439,471 | | | 存貨 | 249,170 | -8.487% | 272,277 | 188,015 | 87,749 | 25,120 |
| 現金及銀行結存 | 760,089 | 19.045% | 638,491 | 172,329 | 157,887 | 143,105 | | 其他流動資產 | 686,424 | 147.642% | 277,184 | 101,863 | 118,434 | 42,461 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,695,683 | 42.740% | 1,187,952 | 462,207 | 364,070 | 210,686 |
| 其他流動負債 | 1,883,241 | 23.301% | 1,527,348 | 1,281,764 | 1,030,926 | 742,373 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,883,241 | 23.301% | 1,527,348 | 1,281,764 | 1,030,926 | 742,373 | | 流動資產淨值 | (187,558) | -44.738% | (339,396) | (819,557) | (666,856) | (531,687) | | 資產總額減流動負債 | 5,934,183 | 18.655% | 5,001,221 | 3,311,940 | 3,523,934 | 2,907,784 |
| 770,681 | -6.921% | 827,985 | 692,973 | 1,062,515 | 874,428 |
| 股本 | 531,369 | 2.232% | 519,769 | 407,027 | 407,027 | 339,227 | | 儲備 | 4,348,616 | 25.354% | 3,469,075 | 2,073,724 | 1,909,464 | 1,555,210 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 4,879,985 | 22.341% | 3,988,844 | 2,480,751 | 2,316,491 | 1,894,437 | | 非控股權益 | 283,517 | 53.758% | 184,392 | 138,216 | 144,928 | 138,919 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 5,163,502 | 23.729% | 4,173,236 | 2,618,967 | 2,461,419 | 2,033,356 |
| 承擔 | -- | -- | 48,525 | 19,229 | 12,884 | 11,060 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
