| 投資物業 | 2,120,740,000 | 4.041% | 2,038,373,000 | 1,507,397,000 | 1,565,499,000 | 1,666,170,000 | | 物業、廠房、設備及其他 | 35,117,000 | 12.407% | 31,241,000 | 5,623,000 | 5,652,000 | 1,002,000 | | 租賃土地 | 7,081,000 | -12.026% | 8,049,000 | 3,703,000 | 1,033,000 | 8,556,000 | | 無形資產 | 378,522,000 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 0 | -- | 224,591,000 | 0 | 0 | 0 | | 其他非流動資產 | 121,467,000 | -- | 0 | 0 | 0 | 308,169,000 | | 2,662,927,000 | 15.666% | 2,302,254,000 | 1,516,723,000 | 1,572,184,000 | 1,983,897,000 | | | 存貨 | 11,000 | -98.949% | 1,047,000 | 0 | 0 | 0 |
| 現金及銀行結存 | 79,455,000 | 455.785% | 14,296,000 | 590,722,000 | 83,092,000 | 57,915,000 | | 其他流動資產 | 1,067,672,000 | 157.050% | 415,355,000 | 57,223,000 | 343,525,000 | 307,458,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,147,138,000 | 166.344% | 430,698,000 | 647,945,000 | 426,617,000 | 365,373,000 |
| 其他流動負債 | 1,229,531,000 | 1491.008% | 77,280,000 | 206,320,000 | 219,185,000 | 500,724,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,229,531,000 | 1491.008% | 77,280,000 | 206,320,000 | 219,185,000 | 500,724,000 | | 流動資產淨值 | (82,393,000) | -- | 353,418,000 | 441,625,000 | 207,432,000 | (135,351,000) | | 資產總額減流動負債 | 2,580,534,000 | -2.829% | 2,655,672,000 | 1,958,348,000 | 1,779,616,000 | 1,848,546,000 |
| 910,060,000 | 6.350% | 855,720,000 | 604,285,000 | 606,477,000 | 608,678,000 |
| 股本 | 10,806,000 | 0.000% | 10,806,000 | 10,806,000 | 7,206,000 | 720,563,000 | | 儲備 | 1,455,957,000 | 17.093% | 1,243,423,000 | 1,006,545,000 | 861,908,000 | 181,385,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,466,763,000 | 16.945% | 1,254,229,000 | 1,017,351,000 | 869,114,000 | 901,948,000 | | 非控股權益 | 203,711,000 | -62.671% | 545,723,000 | 336,712,000 | 304,025,000 | 337,920,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,670,474,000 | -7.193% | 1,799,952,000 | 1,354,063,000 | 1,173,139,000 | 1,239,868,000 |
| 承擔 | -- | -- | 12,995,000 | 8,966,000 | 113,199,000 | 51,373,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
