| 投資物業 | 2,619,155,000 | 41.906% | 1,845,694,000 | 1,971,588,000 | 2,284,851,000 | 2,396,940,000 | | 物業、廠房、設備及其他 | 7,242,000 | -30.976% | 10,492,000 | 5,497,000 | 10,886,000 | 6,944,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 1,658,000 | -8.549% | 1,813,000 | 2,239,000 | 2,569,000 | 1,688,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 9,620,000 | 153.158% | 3,800,000 | 33,437,000 | 43,548,000 | 38,842,000 | | 2,637,675,000 | 41.673% | 1,861,799,000 | 2,012,761,000 | 2,341,854,000 | 2,444,414,000 | | | 存貨 | 0 | -- | 0 | 1,168,000 | 2,895,000 | 2,402,000 |
| 現金及銀行結存 | 766,858,000 | 10.539% | 693,742,000 | 582,501,000 | 513,011,000 | 314,477,000 | | 其他流動資產 | 52,751,000 | -49.143% | 103,724,000 | 68,727,000 | 76,520,000 | 69,890,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 819,609,000 | 2.777% | 797,466,000 | 652,396,000 | 592,426,000 | 386,769,000 |
| 其他流動負債 | 524,837,000 | -38.397% | 851,973,000 | 552,011,000 | 448,298,000 | 340,321,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 524,837,000 | -38.397% | 851,973,000 | 552,011,000 | 448,298,000 | 340,321,000 | | 流動資產淨值 | 294,772,000 | -- | (54,507,000) | 100,385,000 | 144,128,000 | 46,448,000 | | 資產總額減流動負債 | 2,932,447,000 | 62.256% | 1,807,292,000 | 2,113,146,000 | 2,485,982,000 | 2,490,862,000 |
| 1,603,755,000 | 142.312% | 661,856,000 | 939,942,000 | 1,150,246,000 | 1,075,059,000 |
| 股本 | 285,115,000 | 0.000% | 285,115,000 | 13,347,000 | 13,410,000 | 13,410,000 | | 儲備 | 1,045,207,000 | 21.217% | 862,264,000 | 1,161,717,000 | 1,324,377,000 | 1,404,216,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,330,322,000 | 15.944% | 1,147,379,000 | 1,175,064,000 | 1,337,787,000 | 1,417,626,000 | | 非控股權益 | (1,630,000) | -16.109% | (1,943,000) | (1,860,000) | (2,051,000) | (1,823,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,328,692,000 | 15.999% | 1,145,436,000 | 1,173,204,000 | 1,335,736,000 | 1,415,803,000 |
|