| 投資物業 | 6,053,725 | 3.875% | 5,827,916 | 6,378,394 | 8,105,892 | 8,297,230 | | 物業、廠房、設備及其他 | 69,615 | -0.529% | 69,985 | 97,417 | 138,126 | 173,388 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 44,505 | 0.000% | 44,505 | 44,505 | 44,505 | 44,505 | | 聯營公司及共同控制公司權益 | 3,085 | -11.146% | 3,472 | 3,320 | 158,358 | 186,912 | | 其他非流動資產 | 164,890 | 3.425% | 159,430 | 1,280,304 | 1,630,156 | 1,714,804 | | 6,335,820 | 3.776% | 6,105,308 | 7,803,940 | 10,077,037 | 10,416,839 | | | 存貨 | 2,231,490 | -14.217% | 2,601,307 | 5,327,076 | 6,300,247 | 7,165,997 |
| 現金及銀行結存 | 487,777 | -6.367% | 520,948 | 376,867 | 665,194 | 579,975 | | 其他流動資產 | 2,099,219 | 7.136% | 1,959,392 | 3,108,786 | 2,998,389 | 3,669,829 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,818,486 | -5.179% | 5,081,647 | 8,812,729 | 9,963,830 | 11,415,801 |
| 其他流動負債 | 5,430,827 | 43.981% | 3,771,914 | 5,712,035 | 6,621,975 | 6,143,984 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 5,430,827 | 43.981% | 3,771,914 | 5,712,035 | 6,621,975 | 6,143,984 | | 流動資產淨值 | (612,341) | -- | 1,309,733 | 3,100,694 | 3,341,855 | 5,271,817 | | 資產總額減流動負債 | 5,723,479 | -22.813% | 7,415,041 | 10,904,634 | 13,418,892 | 15,688,656 |
| 2,861,150 | -33.753% | 4,318,891 | 4,879,790 | 5,295,730 | 6,406,650 |
| 股本 | 141,273 | 0.000% | 141,273 | 141,273 | 141,273 | 141,273 | | 儲備 | 2,959,239 | -6.246% | 3,156,373 | 5,927,463 | 7,950,928 | 9,082,607 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 3,100,512 | -5.978% | 3,297,646 | 6,068,736 | 8,092,201 | 9,223,880 | | 非控股權益 | (238,183) | 18.207% | (201,496) | (43,892) | 30,961 | 58,126 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,862,329 | -7.552% | 3,096,150 | 6,024,844 | 8,123,162 | 9,282,006 |
| 承擔 | -- | -- | -- | 44,708 | 224,805 | 521,298 | | 或然負債 | -- | -- | -- | 164,487 | 242,297 | 462,353 |
|
