| 投資物業 | 112,782,000 | 5.140% | 107,268,000 | 110,142,000 | 121,433,000 | 129,026,000 | | 物業、廠房、設備及其他 | 103,462,000 | -50.505% | 209,034,000 | 271,102,000 | 295,437,000 | 286,958,000 | | 租賃土地 | 3,290,000 | -42.483% | 5,720,000 | 10,901,000 | 3,716,000 | 17,663,000 | | 無形資產 | 205,156,000 | -9.929% | 227,772,000 | 250,185,000 | 256,437,000 | 274,518,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 22,251,000 | 29,764,000 | | 其他非流動資產 | 26,400,000 | 224.923% | 8,125,000 | 5,465,000 | 53,285,000 | 78,001,000 | | 451,090,000 | -19.148% | 557,919,000 | 647,795,000 | 752,559,000 | 815,930,000 | | | 存貨 | 60,464,000 | 920.145% | 5,927,000 | 3,682,000 | 6,416,000 | 4,430,000 |
| 現金及銀行結存 | 15,221,000 | -66.998% | 46,121,000 | 34,235,000 | 50,134,000 | 46,049,000 | | 其他流動資產 | 989,711,000 | 6.870% | 926,093,000 | 1,037,225,000 | 1,085,050,000 | 1,474,479,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,065,396,000 | 8.920% | 978,141,000 | 1,075,142,000 | 1,141,600,000 | 1,524,958,000 |
| 其他流動負債 | 1,029,632,000 | 12.226% | 917,461,000 | 958,689,000 | 1,003,421,000 | 1,076,539,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,029,632,000 | 12.226% | 917,461,000 | 958,689,000 | 1,003,421,000 | 1,076,539,000 | | 流動資產淨值 | 35,764,000 | -41.061% | 60,680,000 | 116,453,000 | 138,179,000 | 448,419,000 | | 資產總額減流動負債 | 486,854,000 | -21.297% | 618,599,000 | 764,248,000 | 890,738,000 | 1,264,349,000 |
| 694,000 | -54.522% | 1,526,000 | 6,176,000 | 343,000 | 3,841,000 |
| 股本 | 209,150,000 | 0.000% | 209,150,000 | 209,150,000 | 152,529,000 | 152,529,000 | | 儲備 | 256,780,000 | -31.489% | 374,799,000 | 509,914,000 | 688,798,000 | 1,056,896,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 465,930,000 | -20.210% | 583,949,000 | 719,064,000 | 841,327,000 | 1,209,425,000 | | 非控股權益 | 20,230,000 | -38.926% | 33,124,000 | 39,008,000 | 49,068,000 | 51,083,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 486,160,000 | -21.215% | 617,073,000 | 758,072,000 | 890,395,000 | 1,260,508,000 |
|
