| 投資物業 | 103,109 | 4.857% | 98,333 | 70,234 | 66,446 | 45,328 | | 物業、廠房、設備及其他 | 58,218 | -11.871% | 66,060 | 70,831 | 47,140 | 26,190 | | 租賃土地 | 24,121 | -6.475% | 25,791 | 13,014 | 20,129 | 23,239 | | 無形資產 | 2,163,286 | 29.725% | 1,667,595 | 1,607,088 | 1,572,452 | 718,746 | | 聯營公司及共同控制公司權益 | 0 | -- | 962 | 999 | 1,018 | 0 | | 其他非流動資產 | 612,459 | 149.028% | 245,940 | 288,380 | 289,217 | 133,905 | | 2,961,193 | 40.696% | 2,104,681 | 2,050,546 | 1,996,402 | 947,408 | | | 存貨 | 3,095 | -81.604% | 16,824 | 4,397 | 17,092 | 0 |
| 現金及銀行結存 | 1,157,048 | 425.239% | 220,290 | 240,043 | 226,495 | 496,865 | | 其他流動資產 | 2,141,379 | 35.953% | 1,575,087 | 1,211,122 | 1,020,336 | 325,877 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,301,522 | 82.183% | 1,812,201 | 1,455,562 | 1,263,923 | 822,742 |
| 其他流動負債 | 2,714,844 | 164.897% | 1,024,869 | 736,727 | 1,054,216 | 191,494 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,714,844 | 164.897% | 1,024,869 | 736,727 | 1,054,216 | 191,494 | | 流動資產淨值 | 586,678 | -25.485% | 787,332 | 718,835 | 209,707 | 631,248 | | 資產總額減流動負債 | 3,547,871 | 22.678% | 2,892,013 | 2,769,381 | 2,206,109 | 1,578,656 |
| 100,755 | -83.210% | 600,076 | 629,569 | 532,474 | 42,333 |
| 股本 | 501 | 11.333% | 450 | 441 | 417 | 417 | | 儲備 | 3,201,478 | 53.584% | 2,084,508 | 1,945,111 | 1,483,418 | 1,535,906 | | 其他 | 26,991 | 101.998% | 13,362 | 8,614 | 8,614 | 0 | | 股東資金 | 3,228,970 | 53.884% | 2,098,320 | 1,954,166 | 1,492,449 | 1,536,323 | | 非控股權益 | 218,146 | 12.669% | 193,617 | 185,646 | 181,186 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,447,116 | 50.402% | 2,291,937 | 2,139,812 | 1,673,635 | 1,536,323 |
| 承擔 | -- | -- | 0 | 33,958 | 39,256 | 58,296 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
