| 投資物業 | -- | -- | 98,333,000 | 70,234,000 | 66,446,000 | 45,328,000 | | 物業、廠房、設備及其他 | -- | -- | 66,060,000 | 70,831,000 | 47,140,000 | 26,190,000 | | 租賃土地 | -- | -- | 25,791,000 | 13,014,000 | 20,129,000 | 23,239,000 | | 無形資產 | -- | -- | 1,667,595,000 | 1,607,088,000 | 1,572,452,000 | 718,746,000 | | 聯營公司及共同控制公司權益 | -- | -- | 962,000 | 999,000 | 1,018,000 | 0 | | 其他非流動資產 | -- | -- | 245,940,000 | 288,380,000 | 289,217,000 | 133,905,000 | | -- | -- | 2,104,681,000 | 2,050,546,000 | 1,996,402,000 | 947,408,000 | | | 存貨 | -- | -- | 16,824,000 | 4,397,000 | 17,092,000 | 0 |
| 現金及銀行結存 | -- | -- | 220,290,000 | 240,043,000 | 226,495,000 | 496,865,000 | | 其他流動資產 | -- | -- | 1,575,087,000 | 1,211,122,000 | 1,020,336,000 | 325,877,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,812,201,000 | 1,455,562,000 | 1,263,923,000 | 822,742,000 |
| 其他流動負債 | -- | -- | 1,024,869,000 | 736,727,000 | 1,054,216,000 | 191,494,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,024,869,000 | 736,727,000 | 1,054,216,000 | 191,494,000 | | 流動資產淨值 | -- | -- | 787,332,000 | 718,835,000 | 209,707,000 | 631,248,000 | | 資產總額減流動負債 | -- | -- | 2,892,013,000 | 2,769,381,000 | 2,206,109,000 | 1,578,656,000 |
| -- | -- | 600,076,000 | 629,569,000 | 532,474,000 | 42,333,000 |
| 股本 | -- | -- | 450,000 | 441,000 | 417,000 | 417,000 | | 儲備 | -- | -- | 2,084,508,000 | 1,945,111,000 | 1,483,418,000 | 1,535,906,000 | | 其他 | -- | -- | 13,362,000 | 8,614,000 | 8,614,000 | 0 | | 股東資金 | -- | -- | 2,098,320,000 | 1,954,166,000 | 1,492,449,000 | 1,536,323,000 | | 非控股權益 | -- | -- | 193,617,000 | 185,646,000 | 181,186,000 | 0 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,291,937,000 | 2,139,812,000 | 1,673,635,000 | 1,536,323,000 |
| 承擔 | -- | -- | 0 | 33,958,000 | 39,256,000 | 58,296,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
