| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 1,924,742 | 28.767% | 1,494,752 | 1,001,693 | 267,441 | | | 租賃土地 | 10,343 | 2.660% | 10,075 | 11,683 | 11,498 | | | 無形資產 | 0 | -- | 0 | 0 | 0 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 251,146 | -6.334% | 268,128 | 399,964 | 271,464 | | | 2,186,231 | 23.310% | 1,772,955 | 1,413,340 | 550,403 | | | | 存貨 | 127,403 | 884.491% | 12,941 | 0 | 0 | |
| 現金及銀行結存 | 1,024,511 | 2372.276% | 41,440 | 476,687 | 99,496 | | | 其他流動資產 | 197,230 | 425.778% | 37,512 | 11,427 | 6,028 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 1,349,144 | 1368.168% | 91,893 | 488,114 | 105,524 | |
| 其他流動負債 | 614,964 | 70.425% | 360,841 | 67,464 | 222,758 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 614,964 | 70.425% | 360,841 | 67,464 | 222,758 | | | 流動資產淨值 | 734,180 | -- | (268,948) | 420,650 | (117,234) | | | 資產總額減流動負債 | 2,920,411 | 94.175% | 1,504,007 | 1,833,990 | 433,169 | |
| 1,314,153 | -13.377% | 1,517,094 | 1,687,624 | 402,123 | |
| 股本 | 1,778,823 | 282.006% | 465,653 | 465,653 | 267,254 | | | 儲備 | (175,968) | -62.796% | (472,980) | (316,401) | (234,561) | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,602,855 | -- | (7,327) | 149,252 | 32,693 | | | 非控股權益 | 3,403 | -- | (5,760) | (2,886) | (1,647) | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,606,258 | -- | (13,087) | 146,366 | 31,046 | |
| 承擔 | -- | -- | 337,150 | 549,119 | 1,159,776 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|
