| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 175,667 | 2.849% | 170,801 | 183,004 | 218,933 | 250,715 | | 租賃土地 | 71,840 | 70.726% | 42,079 | 43,433 | 44,877 | 48,458 | | 無形資產 | 1,126,973 | -1.302% | 1,141,844 | 1,152,245 | 1,162,237 | 1,637,308 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 103,615 | -19.878% | 129,322 | 169,109 | 166,504 | 11,658 | | 1,478,095 | -0.401% | 1,484,046 | 1,547,791 | 1,592,551 | 1,948,139 | | | 存貨 | 22,450 | -27.867% | 31,123 | 51,425 | 57,068 | 48,033 |
| 現金及銀行結存 | 665,673 | -6.784% | 714,120 | 523,027 | 497,061 | 440,428 | | 其他流動資產 | 410,643 | 16.042% | 353,873 | 375,857 | 288,884 | 687,114 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,098,766 | -0.032% | 1,099,116 | 950,309 | 843,013 | 1,175,575 |
| 其他流動負債 | 678,403 | -62.518% | 1,809,925 | 1,662,559 | 1,785,729 | 526,021 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 678,403 | -62.518% | 1,809,925 | 1,662,559 | 1,785,729 | 526,021 | | 流動資產淨值 | 420,363 | -- | (710,809) | (712,250) | (942,716) | 649,554 | | 資產總額減流動負債 | 1,898,458 | 145.521% | 773,237 | 835,541 | 649,835 | 2,597,693 |
| 1,177,630 | 498.955% | 196,614 | 244,338 | 206,407 | 1,461,866 |
| 股本 | 123 | 0.000% | 123 | 123 | 123 | 123 | | 儲備 | 502,380 | 48.400% | 338,532 | 378,971 | 255,587 | 797,850 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 502,503 | 48.382% | 338,655 | 379,094 | 255,710 | 797,973 | | 非控股權益 | 218,325 | -8.254% | 237,968 | 212,109 | 187,718 | 337,854 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 720,828 | 25.009% | 576,623 | 591,203 | 443,428 | 1,135,827 |
| 承擔 | -- | -- | 3,360 | 2,144 | 3,792 | 8,848 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|