| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 363,938,000 | 21.117% | 300,484,000 | 296,418,000 | 258,153,000 | | | 租賃土地 | 36,564,000 | -3.986% | 38,082,000 | 39,691,000 | 42,864,000 | | | 無形資產 | 125,922,000 | -4.185% | 131,422,000 | 136,496,000 | 142,420,000 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 50,690,000 | 473.416% | 8,840,000 | 64,331,000 | 60,658,000 | | | 577,114,000 | 20.526% | 478,828,000 | 536,936,000 | 504,095,000 | | | | 存貨 | 103,427,000 | 21.999% | 84,777,000 | 73,005,000 | 79,305,000 | |
| 現金及銀行結存 | 887,646,000 | 129.257% | 387,183,000 | 531,012,000 | 279,048,000 | | | 其他流動資產 | 244,399,000 | 10.169% | 221,840,000 | 167,793,000 | 376,704,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 1,235,472,000 | 78.073% | 693,800,000 | 771,810,000 | 735,057,000 | |
| 其他流動負債 | 192,974,000 | 12.166% | 172,043,000 | 501,519,000 | 505,816,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 192,974,000 | 12.166% | 172,043,000 | 501,519,000 | 505,816,000 | | | 流動資產淨值 | 1,042,498,000 | 99.805% | 521,757,000 | 270,291,000 | 229,241,000 | | | 資產總額減流動負債 | 1,619,612,000 | 61.867% | 1,000,585,000 | 807,227,000 | 733,336,000 | |
| 34,821,000 | -94.893% | 681,835,000 | 553,343,000 | 530,869,000 | |
| 股本 | 141,800,000 | 13.440% | 125,000,000 | 125,000,000 | 121,673,000 | | | 儲備 | 1,442,991,000 | 644.770% | 193,750,000 | 128,884,000 | 80,794,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,584,791,000 | 397.189% | 318,750,000 | 253,884,000 | 202,467,000 | | | 非控股權益 | 0 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,584,791,000 | 397.189% | 318,750,000 | 253,884,000 | 202,467,000 | |
| 承擔 | -- | -- | 39,912,000 | 45,001,000 | 60,481,000 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|