| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 530,331 | -3.245% | 548,116 | 903,877 | 4,468,062 | 5,520,394 | | 租賃土地 | 39,304 | -20.315% | 49,324 | 76,786 | 219,290 | 316,517 | | 無形資產 | 2,380 | 23.380% | 1,929 | 1,929 | 1,929 | 0 | | 聯營公司及共同控制公司權益 | 2,612,474 | 64.340% | 1,589,681 | 1,546,979 | 1,434,617 | 1,354,064 | | 其他非流動資產 | 1,848,906 | 13.694% | 1,626,206 | 1,450,350 | 449,547 | 523,467 | | 5,033,395 | 31.928% | 3,815,256 | 3,979,921 | 6,573,445 | 7,714,442 | | | 存貨 | 1,146 | -99.282% | 159,621 | 0 | 0 | 0 |
| 現金及銀行結存 | 278,829 | -2.119% | 284,865 | 555,395 | 797,125 | 586,050 | | 其他流動資產 | 1,302,855 | -24.885% | 1,734,489 | 1,873,064 | 4,337,899 | 6,832,793 | | 持作出售資產 | 104,245 | 4.918% | 99,359 | 97,884 | 455,087 | 783,384 | | | 1,687,075 | -25.951% | 2,278,334 | 2,526,343 | 5,590,111 | 8,202,227 |
| 其他流動負債 | 1,147,289 | 61.904% | 708,625 | 764,338 | 1,603,417 | 3,081,606 | | 持作出售資產相關負債 | 1,753 | 18.127% | 1,484 | 1,537 | 192,385 | 562,365 | | | 1,149,042 | 61.812% | 710,109 | 765,875 | 1,795,802 | 3,643,971 | | 流動資產淨值 | 538,033 | -65.692% | 1,568,225 | 1,760,468 | 3,794,309 | 4,558,256 | | 資產總額減流動負債 | 5,571,428 | 3.491% | 5,383,481 | 5,740,389 | 10,367,754 | 12,272,698 |
| 1,436,239 | 158.914% | 554,717 | 745,735 | 4,389,722 | 5,318,825 |
| 股本 | 111,249 | 11.953% | 99,371 | 81,773 | 81,773 | 73,629 | | 儲備 | 336,375 | -78.829% | 1,588,871 | 1,973,659 | 3,122,903 | 4,292,580 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 447,624 | -73.486% | 1,688,242 | 2,055,432 | 3,204,676 | 4,366,209 | | 非控股權益 | 346,293 | -88.973% | 3,140,522 | 2,939,222 | 2,773,356 | 49,942 | | 其他 | 3,341,272 | -- | 0 | 0 | 0 | 2,537,722 | | | 4,135,189 | -14.363% | 4,828,764 | 4,994,654 | 5,978,032 | 6,953,873 |
| 承擔 | -- | -- | 24,500 | 131,213 | 24,500 | 24,500 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
