| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 546,427 | -0.308% | 548,116 | 903,877 | 4,468,062 | 5,520,394 | | 租賃土地 | 47,594 | -3.507% | 49,324 | 76,786 | 219,290 | 316,517 | | 無形資產 | 2,380 | 23.380% | 1,929 | 1,929 | 1,929 | 0 | | 聯營公司及共同控制公司權益 | 2,691,383 | 69.303% | 1,589,681 | 1,546,979 | 1,434,617 | 1,354,064 | | 其他非流動資產 | 1,754,596 | 7.895% | 1,626,206 | 1,450,350 | 449,547 | 523,467 | | 5,042,380 | 32.164% | 3,815,256 | 3,979,921 | 6,573,445 | 7,714,442 | | | 存貨 | 16,537 | -89.640% | 159,621 | 0 | 0 | 0 |
| 現金及銀行結存 | 317,314 | 11.391% | 284,865 | 555,395 | 797,125 | 586,050 | | 其他流動資產 | 1,413,428 | -18.510% | 1,734,489 | 1,873,064 | 4,337,899 | 6,832,793 | | 持作出售資產 | 100,465 | 1.113% | 99,359 | 97,884 | 455,087 | 783,384 | | | 1,847,744 | -18.899% | 2,278,334 | 2,526,343 | 5,590,111 | 8,202,227 |
| 其他流動負債 | 671,129 | -5.291% | 708,625 | 764,338 | 1,603,417 | 3,081,606 | | 持作出售資產相關負債 | 1,677 | 13.005% | 1,484 | 1,537 | 192,385 | 562,365 | | | 672,806 | -5.253% | 710,109 | 765,875 | 1,795,802 | 3,643,971 | | 流動資產淨值 | 1,174,938 | -25.078% | 1,568,225 | 1,760,468 | 3,794,309 | 4,558,256 | | 資產總額減流動負債 | 6,217,318 | 15.489% | 5,383,481 | 5,740,389 | 10,367,754 | 12,272,698 |
| 1,179,765 | 112.679% | 554,717 | 745,735 | 4,389,722 | 5,318,825 |
| 股本 | 111,249 | 11.953% | 99,371 | 81,773 | 81,773 | 73,629 | | 儲備 | 1,322,473 | -16.766% | 1,588,871 | 1,973,659 | 3,122,903 | 4,292,580 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,433,722 | -15.076% | 1,688,242 | 2,055,432 | 3,204,676 | 4,366,209 | | 非控股權益 | 3,603,831 | 14.753% | 3,140,522 | 2,939,222 | 2,773,356 | 49,942 | | 其他 | 0 | -- | 0 | 0 | 0 | 2,537,722 | | | 5,037,553 | 4.324% | 4,828,764 | 4,994,654 | 5,978,032 | 6,953,873 |
| 承擔 | -- | -- | 24,500 | 131,213 | 24,500 | 24,500 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
