| 投資物業 | 1,087,000,000 | 2.066% | 1,065,000,000 | 1,458,000,000 | 1,518,000,000 | 1,625,000,000 | | 物業、廠房、設備及其他 | 2,000,000 | -99.614% | 518,000,000 | 542,000,000 | 587,000,000 | 254,000,000 | | 租賃土地 | 0 | -- | 0 | 18,000,000 | 27,000,000 | 29,000,000 | | 無形資產 | 0 | -- | 4,000,000 | 171,000,000 | 171,000,000 | 158,000,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 720,000,000 | 798,000,000 | 1,132,000,000 | 1,388,000,000 | | 其他非流動資產 | 180,000,000 | -55.665% | 406,000,000 | 534,000,000 | 921,000,000 | 543,000,000 | | 1,269,000,000 | -53.225% | 2,713,000,000 | 3,521,000,000 | 4,356,000,000 | 3,997,000,000 | | | 存貨 | 1,000,000 | -50.000% | 2,000,000 | 2,000,000 | 2,000,000 | 6,000,000 |
| 現金及銀行結存 | 162,000,000 | 22.727% | 132,000,000 | 350,000,000 | 187,000,000 | 195,000,000 | | 其他流動資產 | 290,000,000 | -26.768% | 396,000,000 | 913,000,000 | 1,756,000,000 | 2,065,000,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 453,000,000 | -14.528% | 530,000,000 | 1,265,000,000 | 1,945,000,000 | 2,266,000,000 |
| 其他流動負債 | 229,000,000 | -87.985% | 1,906,000,000 | 2,214,000,000 | 2,855,000,000 | 2,451,000,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 229,000,000 | -87.985% | 1,906,000,000 | 2,214,000,000 | 2,855,000,000 | 2,451,000,000 | | 流動資產淨值 | 224,000,000 | -- | (1,376,000,000) | (949,000,000) | (910,000,000) | (185,000,000) | | 資產總額減流動負債 | 1,493,000,000 | 11.668% | 1,337,000,000 | 2,572,000,000 | 3,446,000,000 | 3,812,000,000 |
| 1,123,000,000 | 89.376% | 593,000,000 | 759,000,000 | 871,000,000 | 985,000,000 |
| 股本 | 73,000,000 | 0.000% | 73,000,000 | 73,000,000 | 73,000,000 | 74,000,000 | | 儲備 | 298,000,000 | -- | (61,000,000) | 848,000,000 | 1,476,000,000 | 1,928,000,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 371,000,000 | 2991.667% | 12,000,000 | 921,000,000 | 1,549,000,000 | 2,002,000,000 | | 非控股權益 | (1,000,000) | -- | 732,000,000 | 892,000,000 | 1,026,000,000 | 825,000,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 370,000,000 | -50.269% | 744,000,000 | 1,813,000,000 | 2,575,000,000 | 2,827,000,000 |
|
