| 投資物業 | 3,107,407,000 | 0.901% | 3,079,657,000 | 3,204,457,000 | 3,356,142,000 | 3,622,644,000 | | 物業、廠房、設備及其他 | 140,005,000 | -5.376% | 147,959,000 | 165,047,000 | 197,837,000 | 232,477,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 12,405,000 | 0.000% | 12,405,000 | 12,405,000 | 12,405,000 | 11,915,000 | | 聯營公司及共同控制公司權益 | 3,903,958,000 | -3.691% | 4,053,569,000 | 6,148,161,000 | 6,194,551,000 | 6,024,205,000 | | 其他非流動資產 | 8,095,585,000 | -1.669% | 8,233,023,000 | 8,109,911,000 | 7,920,303,000 | 7,610,190,000 | | 15,259,360,000 | -1.721% | 15,526,613,000 | 17,639,981,000 | 17,681,238,000 | 17,501,431,000 | | | 存貨 | 5,130,131,000 | -1.109% | 5,187,679,000 | 5,598,042,000 | 6,386,824,000 | 7,300,656,000 |
| 現金及銀行結存 | 2,315,940,000 | 64.028% | 1,411,918,000 | 2,520,518,000 | 3,146,934,000 | 3,455,719,000 | | 其他流動資產 | 369,409,000 | 18.161% | 312,631,000 | 479,807,000 | 551,509,000 | 735,388,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 7,815,480,000 | 13.067% | 6,912,228,000 | 8,598,367,000 | 10,085,267,000 | 11,491,763,000 |
| 其他流動負債 | 3,006,836,000 | -34.580% | 4,596,236,000 | 6,059,085,000 | 4,137,013,000 | 4,020,309,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,006,836,000 | -34.580% | 4,596,236,000 | 6,059,085,000 | 4,137,013,000 | 4,020,309,000 | | 流動資產淨值 | 4,808,644,000 | 107.628% | 2,315,992,000 | 2,539,282,000 | 5,948,254,000 | 7,471,454,000 | | 資產總額減流動負債 | 20,068,004,000 | 12.472% | 17,842,605,000 | 20,179,263,000 | 23,629,492,000 | 24,972,885,000 |
| 7,166,247,000 | 21.193% | 5,913,078,000 | 6,443,145,000 | 9,229,720,000 | 9,166,067,000 |
| 股本 | 206,299,000 | 180.001% | 73,678,000 | 73,678,000 | 74,952,000 | 74,974,000 | | 儲備 | 12,749,144,000 | 7.071% | 11,907,151,000 | 13,658,907,000 | 14,289,340,000 | 14,432,583,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 12,955,443,000 | 8.135% | 11,980,829,000 | 13,732,585,000 | 14,364,292,000 | 14,507,557,000 | | 非控股權益 | (53,686,000) | 4.647% | (51,302,000) | 3,533,000 | 35,480,000 | 41,934,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 1,257,327,000 | | | 12,901,757,000 | 8.150% | 11,929,527,000 | 13,736,118,000 | 14,399,772,000 | 15,806,818,000 |
| 承擔 | -- | -- | 0 | 0 | 0 | 0 | | 或然負債 | -- | -- | 8,611,628,000 | 9,343,354,000 | 9,805,470,000 | 10,529,200,000 |
|
