| 投資物業 | 0 | -- | 0 | 53,500,000 | 63,300,000 | 436,576,000 | | 物業、廠房、設備及其他 | 7,417,000 | -20.367% | 9,314,000 | 18,491,000 | 26,684,000 | 493,754,000 | | 租賃土地 | 5,321,000 | -18.440% | 6,524,000 | 7,694,000 | 52,621,000 | 124,322,000 | | 無形資產 | 3,237,000 | 220.813% | 1,009,000 | 205,000 | 205,000 | 162,373,000 | | 聯營公司及共同控制公司權益 | 812,481,000 | 37.536% | 590,739,000 | 689,086,000 | 782,716,000 | 663,167,000 | | 其他非流動資產 | 673,058,000 | 178.674% | 241,522,000 | 164,067,000 | 202,975,000 | 247,172,000 | | 1,501,514,000 | 76.834% | 849,108,000 | 933,043,000 | 1,128,501,000 | 2,127,364,000 | | | 存貨 | 53,000 | 32.500% | 40,000 | 87,000 | 66,000 | 772,360,000 |
| 現金及銀行結存 | 21,488,000 | 65.089% | 13,016,000 | 11,500,000 | 770,811,000 | 887,970,000 | | 其他流動資產 | 42,467,000 | -45.017% | 77,236,000 | 31,432,000 | 49,478,000 | 7,259,374,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 79,411,000 | | | 64,008,000 | -29.110% | 90,292,000 | 43,019,000 | 820,355,000 | 8,999,115,000 |
| 其他流動負債 | 80,440,000 | -32.858% | 119,805,000 | 44,507,000 | 593,475,000 | 7,501,040,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 9,089,000 | | | 80,440,000 | -32.858% | 119,805,000 | 44,507,000 | 593,475,000 | 7,510,129,000 | | 流動資產淨值 | (16,432,000) | -44.323% | (29,513,000) | (1,488,000) | 226,880,000 | 1,488,986,000 | | 資產總額減流動負債 | 1,485,082,000 | 81.197% | 819,595,000 | 931,555,000 | 1,355,381,000 | 3,616,350,000 |
| 4,754,000 | 227.410% | 1,452,000 | 5,255,000 | 11,816,000 | 585,188,000 |
| 股本 | 104,095,000 | 0.000% | 104,095,000 | 104,095,000 | 104,095,000 | 110,392,000 | | 儲備 | 1,383,279,000 | 91.833% | 721,086,000 | 829,234,000 | 1,248,452,000 | 2,049,421,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,487,374,000 | 80.248% | 825,181,000 | 933,329,000 | 1,352,547,000 | 2,159,813,000 | | 非控股權益 | (7,046,000) | 0.114% | (7,038,000) | (7,029,000) | (8,982,000) | 871,349,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,480,328,000 | 80.938% | 818,143,000 | 926,300,000 | 1,343,565,000 | 3,031,162,000 |
| 承擔 | -- | -- | 0 | 0 | 8,965,000 | 15,033,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 60,616,000 |
|
