| 投資物業 | 0 | -- | 0 | 53,500,000 | 63,300,000 | 436,576,000 | | 物業、廠房、設備及其他 | 8,406,000 | -9.749% | 9,314,000 | 18,491,000 | 26,684,000 | 493,754,000 | | 租賃土地 | 6,127,000 | -6.085% | 6,524,000 | 7,694,000 | 52,621,000 | 124,322,000 | | 無形資產 | 1,003,000 | -0.595% | 1,009,000 | 205,000 | 205,000 | 162,373,000 | | 聯營公司及共同控制公司權益 | 581,101,000 | -1.632% | 590,739,000 | 689,086,000 | 782,716,000 | 663,167,000 | | 其他非流動資產 | 280,902,000 | 16.305% | 241,522,000 | 164,067,000 | 202,975,000 | 247,172,000 | | 877,539,000 | 3.348% | 849,108,000 | 933,043,000 | 1,128,501,000 | 2,127,364,000 | | | 存貨 | 43,000 | 7.500% | 40,000 | 87,000 | 66,000 | 772,360,000 |
| 現金及銀行結存 | 4,794,000 | -63.168% | 13,016,000 | 11,500,000 | 770,811,000 | 887,970,000 | | 其他流動資產 | 72,656,000 | -5.930% | 77,236,000 | 31,432,000 | 49,478,000 | 7,259,374,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 79,411,000 | | | 77,493,000 | -14.175% | 90,292,000 | 43,019,000 | 820,355,000 | 8,999,115,000 |
| 其他流動負債 | 87,144,000 | -27.262% | 119,805,000 | 44,507,000 | 593,475,000 | 7,501,040,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 9,089,000 | | | 87,144,000 | -27.262% | 119,805,000 | 44,507,000 | 593,475,000 | 7,510,129,000 | | 流動資產淨值 | (9,651,000) | -67.299% | (29,513,000) | (1,488,000) | 226,880,000 | 1,488,986,000 | | 資產總額減流動負債 | 867,888,000 | 5.892% | 819,595,000 | 931,555,000 | 1,355,381,000 | 3,616,350,000 |
| 1,416,000 | -2.479% | 1,452,000 | 5,255,000 | 11,816,000 | 585,188,000 |
| 股本 | 104,095,000 | 0.000% | 104,095,000 | 104,095,000 | 104,095,000 | 110,392,000 | | 儲備 | 769,416,000 | 6.702% | 721,086,000 | 829,234,000 | 1,248,452,000 | 2,049,421,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 873,511,000 | 5.857% | 825,181,000 | 933,329,000 | 1,352,547,000 | 2,159,813,000 | | 非控股權益 | (7,039,000) | 0.014% | (7,038,000) | (7,029,000) | (8,982,000) | 871,349,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 866,472,000 | 5.907% | 818,143,000 | 926,300,000 | 1,343,565,000 | 3,031,162,000 |
| 承擔 | -- | -- | -- | 0 | 8,965,000 | 15,033,000 | | 或然負債 | -- | -- | -- | 0 | 0 | 60,616,000 |
|