| 投資物業 | 0 | -- | 1,415 | 1,653 | 1,896 | 5,710 | | 物業、廠房、設備及其他 | 805,206 | -13.138% | 926,994 | 1,071,781 | 1,277,936 | 1,396,753 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 138,002 | -15.054% | 162,458 | 296,579 | 340,276 | 370,005 | | 聯營公司及共同控制公司權益 | 223,644 | 2.662% | 217,846 | 512,880 | 721,022 | 1,106,117 | | 其他非流動資產 | 470,139 | -4.774% | 493,711 | 589,834 | 637,080 | 572,296 | | 1,636,991 | -9.178% | 1,802,424 | 2,472,727 | 2,978,210 | 3,450,881 | | | 存貨 | 13,996 | -14.066% | 16,287 | 30,720 | 96,216 | 83,605 |
| 現金及銀行結存 | 794,070 | 22.670% | 647,324 | 658,832 | 963,862 | 1,174,718 | | 其他流動資產 | 3,014,122 | 1.162% | 2,979,513 | 3,086,850 | 3,006,760 | 2,940,586 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,822,188 | 4.915% | 3,643,124 | 3,776,402 | 4,066,838 | 4,198,909 |
| 其他流動負債 | 2,116,551 | 12.564% | 1,880,312 | 1,738,917 | 1,768,808 | 2,955,857 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,116,551 | 12.564% | 1,880,312 | 1,738,917 | 1,768,808 | 2,955,857 | | 流動資產淨值 | 1,705,637 | -3.243% | 1,762,812 | 2,037,485 | 2,298,030 | 1,243,052 | | 資產總額減流動負債 | 3,342,628 | -6.244% | 3,565,236 | 4,510,212 | 5,276,240 | 4,693,933 |
| 1,110,480 | -18.915% | 1,369,522 | 1,771,032 | 1,672,005 | 100,773 |
| 股本 | 771,829 | 0.000% | 771,829 | 665,227 | 664,044 | 664,044 | | 儲備 | 1,562,526 | 4.711% | 1,492,226 | 2,086,307 | 2,834,973 | 3,694,910 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,334,355 | 3.105% | 2,264,055 | 2,751,534 | 3,499,017 | 4,358,954 | | 非控股權益 | (102,207) | 49.554% | (68,341) | (12,354) | 105,218 | 234,206 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,232,148 | 1.659% | 2,195,714 | 2,739,180 | 3,604,235 | 4,593,160 |
| 承擔 | 88,779 | -15.625% | 105,220 | 105,486 | 192,067 | 295,113 | | 或然負債 | 0 | -- | 0 | 0 | 0 | 0 |
|