| 投資物業 | 0 | -- | 0 | 1,415 | 1,653 | 1,896 | | 物業、廠房、設備及其他 | 756,219 | -6.084% | 805,206 | 926,994 | 1,071,781 | 1,277,936 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 122,474 | -11.252% | 138,002 | 162,458 | 296,579 | 340,276 | | 聯營公司及共同控制公司權益 | 230,863 | 3.228% | 223,644 | 217,846 | 512,880 | 721,022 | | 其他非流動資產 | 460,508 | -2.049% | 470,139 | 493,711 | 589,834 | 637,080 | | 1,570,064 | -4.088% | 1,636,991 | 1,802,424 | 2,472,727 | 2,978,210 | | | 存貨 | 14,044 | 0.343% | 13,996 | 16,287 | 30,720 | 96,216 |
| 現金及銀行結存 | 965,948 | 21.645% | 794,070 | 647,324 | 658,832 | 963,862 | | 其他流動資產 | 2,809,452 | -6.790% | 3,014,122 | 2,979,513 | 3,086,850 | 3,006,760 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,789,444 | -0.857% | 3,822,188 | 3,643,124 | 3,776,402 | 4,066,838 |
| 其他流動負債 | 2,279,280 | 7.688% | 2,116,551 | 1,880,312 | 1,738,917 | 1,768,808 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,279,280 | 7.688% | 2,116,551 | 1,880,312 | 1,738,917 | 1,768,808 | | 流動資產淨值 | 1,510,164 | -11.460% | 1,705,637 | 1,762,812 | 2,037,485 | 2,298,030 | | 資產總額減流動負債 | 3,080,228 | -7.850% | 3,342,628 | 3,565,236 | 4,510,212 | 5,276,240 |
| 904,823 | -18.520% | 1,110,480 | 1,369,522 | 1,771,032 | 1,672,005 |
| 股本 | 771,829 | 0.000% | 771,829 | 771,829 | 665,227 | 664,044 | | 儲備 | 1,509,261 | -3.409% | 1,562,526 | 1,492,226 | 2,086,307 | 2,834,973 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 2,281,090 | -2.282% | 2,334,355 | 2,264,055 | 2,751,534 | 3,499,017 | | 非控股權益 | (105,685) | 3.403% | (102,207) | (68,341) | (12,354) | 105,218 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,175,405 | -2.542% | 2,232,148 | 2,195,714 | 2,739,180 | 3,604,235 |
| 承擔 | -- | -- | 88,779 | 105,220 | 105,486 | 192,067 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
