| 投資物業 | 23,100 | 0.000% | 23,100 | 25,100 | 25,100 | 25,100 | | 物業、廠房、設備及其他 | 649,191 | -1.550% | 659,409 | 732,114 | 792,835 | 924,202 | | 租賃土地 | 512,928 | 13.450% | 452,120 | 538,194 | 599,930 | 689,441 | | 無形資產 | 36,761 | 1.735% | 36,134 | 36,557 | 38,492 | 40,153 | | 聯營公司及共同控制公司權益 | 13,077 | 13.133% | 11,559 | 13,025 | 12,302 | 13,947 | | 其他非流動資產 | 171,678 | -0.172% | 171,974 | 193,942 | 221,527 | 219,546 | | 1,406,735 | 3.872% | 1,354,296 | 1,538,932 | 1,690,186 | 1,912,389 | | | 存貨 | 90,565 | -23.025% | 117,655 | 132,955 | 126,358 | 151,450 |
| 現金及銀行結存 | 201,961 | -5.323% | 213,316 | 345,146 | 251,854 | 457,925 | | 其他流動資產 | 181,193 | -4.267% | 189,269 | 171,786 | 204,580 | 229,025 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 473,719 | -8.942% | 520,240 | 649,887 | 582,792 | 838,400 |
| 其他流動負債 | 476,899 | -4.482% | 499,279 | 576,658 | 661,061 | 732,280 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 476,899 | -4.482% | 499,279 | 576,658 | 661,061 | 732,280 | | 流動資產淨值 | (3,180) | -- | 20,961 | 73,229 | (78,269) | 106,120 | | 資產總額減流動負債 | 1,403,555 | 2.058% | 1,375,257 | 1,612,161 | 1,611,917 | 2,018,509 |
| 299,662 | 35.536% | 221,094 | 357,906 | 368,795 | 472,298 |
| 股本 | 101,435 | 0.000% | 101,435 | 101,435 | 101,435 | 101,635 | | 儲備 | 984,980 | -4.876% | 1,035,467 | 1,131,599 | 1,120,120 | 1,426,991 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,086,415 | -4.441% | 1,136,902 | 1,233,034 | 1,221,555 | 1,528,626 | | 非控股權益 | 17,478 | 1.257% | 17,261 | 21,221 | 21,567 | 17,585 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,103,893 | -4.356% | 1,154,163 | 1,254,255 | 1,243,122 | 1,546,211 |
| 承擔 | -- | -- | 3,363 | 2,116 | 2,858 | 11,806 | | 或然負債 | -- | -- | 31,094 | 32,544 | 33,790 | 23,668 |
|
