| 投資物業 | 325,500,000 | 3.828% | 313,500,000 | 407,500,000 | 505,700,000 | 513,800,000 | | 物業、廠房、設備及其他 | 17,649,000 | -24.045% | 23,236,000 | 33,390,000 | 31,865,000 | 43,117,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 18,657,000 | -0.134% | 18,682,000 | 18,732,000 | 18,782,000 | 18,832,000 | | 聯營公司及共同控制公司權益 | 695,287,000 | 94.106% | 358,200,000 | 247,066,000 | 319,111,000 | 161,707,000 | | 其他非流動資產 | 2,640,744,000 | 588.874% | 383,342,000 | 152,462,000 | 243,155,000 | 21,571,000 | | 3,697,837,000 | 237.099% | 1,096,960,000 | 859,150,000 | 1,118,613,000 | 759,027,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 126,494,000 | -65.784% | 369,696,000 | 39,300,000 | 38,517,000 | 229,308,000 | | 其他流動資產 | 1,367,382,000 | 59.660% | 856,433,000 | 967,847,000 | 1,027,298,000 | 1,424,407,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,493,876,000 | 21.837% | 1,226,129,000 | 1,007,147,000 | 1,065,815,000 | 1,653,715,000 |
| 其他流動負債 | 256,282,000 | 5.374% | 243,211,000 | 258,856,000 | 272,536,000 | 287,232,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 256,282,000 | 5.374% | 243,211,000 | 258,856,000 | 272,536,000 | 287,232,000 | | 流動資產淨值 | 1,237,594,000 | 25.910% | 982,918,000 | 748,291,000 | 793,279,000 | 1,366,483,000 | | 資產總額減流動負債 | 4,935,431,000 | 137.294% | 2,079,878,000 | 1,607,441,000 | 1,911,892,000 | 2,125,510,000 |
| 4,725,000 | 0.000% | 4,725,000 | 10,568,000 | 4,797,000 | 5,273,000 |
| 股本 | 114,963,000 | 19.687% | 96,053,000 | 94,553,000 | 94,553,000 | 94,553,000 | | 儲備 | 4,012,687,000 | 201.978% | 1,328,802,000 | 1,225,924,000 | 1,521,111,000 | 1,647,229,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 4,127,650,000 | 189.689% | 1,424,855,000 | 1,320,477,000 | 1,615,664,000 | 1,741,782,000 | | 非控股權益 | 803,056,000 | 23.490% | 650,298,000 | 276,396,000 | 291,431,000 | 378,455,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,930,706,000 | 137.607% | 2,075,153,000 | 1,596,873,000 | 1,907,095,000 | 2,120,237,000 |
|
