| 投資物業 | 81,500,000 | 1.381% | 80,390,000 | 86,530,000 | 102,750,000 | 102,750,000 | | 物業、廠房、設備及其他 | 13,211,000 | -3.843% | 13,739,000 | 130,005,000 | 146,235,000 | 162,035,000 | | 租賃土地 | 12,076,000 | 18.882% | 10,158,000 | 11,856,000 | 7,303,000 | 10,554,000 | | 無形資產 | 14,114,000 | -1.754% | 14,366,000 | 15,114,000 | 15,614,000 | 9,866,000 | | 聯營公司及共同控制公司權益 | 506,378,000 | 41.739% | 357,262,000 | 491,513,000 | 323,535,000 | 50,736,000 | | 其他非流動資產 | 1,047,638,000 | -28.984% | 1,475,207,000 | 2,008,923,000 | 3,325,884,000 | 2,798,255,000 | | 1,674,917,000 | -14.156% | 1,951,122,000 | 2,743,941,000 | 3,921,321,000 | 3,134,196,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 403,526,000 | 42.905% | 282,373,000 | 348,050,000 | 368,819,000 | 848,645,000 | | 其他流動資產 | 1,208,103,000 | 22.739% | 984,289,000 | 796,399,000 | 1,463,994,000 | 2,326,181,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,611,629,000 | 27.234% | 1,266,662,000 | 1,144,449,000 | 1,832,813,000 | 3,174,826,000 |
| 其他流動負債 | 162,232,000 | -8.798% | 177,883,000 | 152,022,000 | 474,508,000 | 564,153,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 162,232,000 | -8.798% | 177,883,000 | 152,022,000 | 474,508,000 | 564,153,000 | | 流動資產淨值 | 1,449,397,000 | 33.121% | 1,088,779,000 | 992,427,000 | 1,358,305,000 | 2,610,673,000 | | 資產總額減流動負債 | 3,124,314,000 | 2.777% | 3,039,901,000 | 3,736,368,000 | 5,279,626,000 | 5,744,869,000 |
| 5,366,000 | 43.246% | 3,746,000 | 5,323,000 | 1,311,000 | 4,023,000 |
| 股本 | 309,162,000 | 0.000% | 309,162,000 | 305,463,000 | 305,463,000 | 305,463,000 | | 儲備 | 2,805,780,000 | 3.045% | 2,722,856,000 | 3,425,582,000 | 4,972,852,000 | 5,435,383,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 3,114,942,000 | 2.735% | 3,032,018,000 | 3,731,045,000 | 5,278,315,000 | 5,740,846,000 | | 非控股權益 | 4,006,000 | -3.167% | 4,137,000 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,118,948,000 | 2.727% | 3,036,155,000 | 3,731,045,000 | 5,278,315,000 | 5,740,846,000 |
|