| 投資物業 | 0 | -- | 81,500,000 | 80,390,000 | 86,530,000 | 102,750,000 | | 物業、廠房、設備及其他 | 192,000 | -98.547% | 13,211,000 | 13,739,000 | 130,005,000 | 146,235,000 | | 租賃土地 | 6,332,000 | -47.565% | 12,076,000 | 10,158,000 | 11,856,000 | 7,303,000 | | 無形資產 | 13,864,000 | -1.771% | 14,114,000 | 14,366,000 | 15,114,000 | 15,614,000 | | 聯營公司及共同控制公司權益 | 894,242,000 | 76.596% | 506,378,000 | 357,262,000 | 491,513,000 | 323,535,000 | | 其他非流動資產 | 1,707,989,000 | 63.032% | 1,047,638,000 | 1,475,207,000 | 2,008,923,000 | 3,325,884,000 | | 2,622,619,000 | 56.582% | 1,674,917,000 | 1,951,122,000 | 2,743,941,000 | 3,921,321,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 506,923,000 | 25.623% | 403,526,000 | 282,373,000 | 348,050,000 | 368,819,000 | | 其他流動資產 | 1,381,069,000 | 14.317% | 1,208,103,000 | 984,289,000 | 796,399,000 | 1,463,994,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,887,992,000 | 17.148% | 1,611,629,000 | 1,266,662,000 | 1,144,449,000 | 1,832,813,000 |
| 其他流動負債 | 187,396,000 | 15.511% | 162,232,000 | 177,883,000 | 152,022,000 | 474,508,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 187,396,000 | 15.511% | 162,232,000 | 177,883,000 | 152,022,000 | 474,508,000 | | 流動資產淨值 | 1,700,596,000 | 17.331% | 1,449,397,000 | 1,088,779,000 | 992,427,000 | 1,358,305,000 | | 資產總額減流動負債 | 4,323,215,000 | 38.373% | 3,124,314,000 | 3,039,901,000 | 3,736,368,000 | 5,279,626,000 |
| 0 | -- | 5,366,000 | 3,746,000 | 5,323,000 | 1,311,000 |
| 股本 | 347,174,000 | 12.295% | 309,162,000 | 309,162,000 | 305,463,000 | 305,463,000 | | 儲備 | 3,972,160,000 | 41.571% | 2,805,780,000 | 2,722,856,000 | 3,425,582,000 | 4,972,852,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 4,319,334,000 | 38.665% | 3,114,942,000 | 3,032,018,000 | 3,731,045,000 | 5,278,315,000 | | 非控股權益 | 3,881,000 | -3.120% | 4,006,000 | 4,137,000 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 4,323,215,000 | 38.611% | 3,118,948,000 | 3,036,155,000 | 3,731,045,000 | 5,278,315,000 |
|
