| 投資物業 | -- | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | -- | -- | 1,447,877,000 | 1,105,166,000 | 759,364,000 | 571,196,000 | | 租賃土地 | -- | -- | 144,324,000 | 66,265,000 | 63,256,000 | 66,237,000 | | 無形資產 | -- | -- | 109,163,000 | 127,958,000 | 0 | 0 | | 聯營公司及共同控制公司權益 | -- | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | -- | -- | 1,030,536,000 | 20,549,000 | 1,374,000 | 1,374,000 | | -- | -- | 2,731,900,000 | 1,319,938,000 | 823,994,000 | 638,807,000 | | | 存貨 | -- | -- | 310,264,000 | 237,319,000 | 120,130,000 | 101,815,000 |
| 現金及銀行結存 | -- | -- | 3,411,401,000 | 3,203,476,000 | 1,882,727,000 | 1,565,463,000 | | 其他流動資產 | -- | -- | 600,943,000 | 394,549,000 | 330,019,000 | 298,288,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 4,322,608,000 | 3,835,344,000 | 2,332,876,000 | 1,965,566,000 |
| 其他流動負債 | -- | -- | 1,215,099,000 | 634,680,000 | 181,163,000 | 255,047,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 1,215,099,000 | 634,680,000 | 181,163,000 | 255,047,000 | | 流動資產淨值 | -- | -- | 3,107,509,000 | 3,200,664,000 | 2,151,713,000 | 1,710,519,000 | | 資產總額減流動負債 | -- | -- | 5,839,409,000 | 4,520,602,000 | 2,975,707,000 | 2,349,326,000 |
| -- | -- | 1,486,284,000 | 435,457,000 | 432,381,000 | 6,673,000 |
| 股本 | -- | -- | 103,701,000 | 103,701,000 | 99,319,000 | 99,319,000 | | 儲備 | -- | -- | 3,272,796,000 | 3,052,789,000 | 2,258,121,000 | 2,070,170,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 3,376,497,000 | 3,156,490,000 | 2,357,440,000 | 2,169,489,000 | | 非控股權益 | -- | -- | 976,628,000 | 928,655,000 | 185,886,000 | 173,164,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 4,353,125,000 | 4,085,145,000 | 2,543,326,000 | 2,342,653,000 |
| 承擔 | -- | -- | 5,873,063,000 | 275,058,000 | 441,876,000 | 635,046,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|