| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 784,541 | 13.951% | 688,491 | 592,238 | 563,492 | | | 租賃土地 | 128,217 | 49.667% | 85,668 | 86,494 | 90,897 | | | 無形資產 | 1,639 | -10.730% | 1,836 | 2,385 | 2,856 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 48,730 | -40.022% | 81,247 | 53,745 | 58,391 | | | 963,127 | 12.352% | 857,242 | 734,862 | 715,636 | | | | 存貨 | 638,316 | -5.205% | 673,368 | 523,701 | 425,934 | |
| 現金及銀行結存 | 430,691 | 1170.325% | 33,904 | 78,047 | 67,392 | | | 其他流動資產 | 576,167 | 35.391% | 425,559 | 334,357 | 185,700 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 1,645,174 | 45.227% | 1,132,831 | 936,105 | 679,026 | |
| 其他流動負債 | 1,237,563 | 12.129% | 1,103,698 | 1,049,288 | 918,053 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 1,237,563 | 12.129% | 1,103,698 | 1,049,288 | 918,053 | | | 流動資產淨值 | 407,611 | 1299.138% | 29,133 | (113,183) | (239,027) | | | 資產總額減流動負債 | 1,370,738 | 54.645% | 886,375 | 621,679 | 476,609 | |
| 4,626 | -2.570% | 4,748 | 3,731 | 211,144 | |
| 股本 | 78,811 | 17.022% | 67,347 | 75,665 | 75,665 | | | 儲備 | 1,287,301 | 58.091% | 814,280 | 542,283 | 189,800 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,366,112 | 54.954% | 881,627 | 617,948 | 265,465 | | | 非控股權益 | 0 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,366,112 | 54.954% | 881,627 | 617,948 | 265,465 | |
| 承擔 | -- | -- | 77,816 | 34,285 | 46,129 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|
