| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 343,158,000 | 9.924% | 312,177,000 | 293,176,000 | 247,136,000 | | | 租賃土地 | 48,356,000 | 1.320% | 47,726,000 | 39,506,000 | 41,089,000 | | | 無形資產 | 6,608,000 | -10.823% | 7,410,000 | 7,912,000 | 611,000 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 12,994,000 | -15.188% | 15,321,000 | 2,456,000 | 2,096,000 | | | 411,116,000 | 7.444% | 382,634,000 | 343,050,000 | 290,932,000 | | | | 存貨 | 49,601,000 | -15.775% | 58,891,000 | 43,872,000 | 50,759,000 | |
| 現金及銀行結存 | 1,397,188,000 | 78.301% | 783,613,000 | 303,633,000 | 207,990,000 | | | 其他流動資產 | 2,045,059,000 | 12.781% | 1,813,303,000 | 1,653,939,000 | 1,480,866,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 3,491,848,000 | 31.480% | 2,655,807,000 | 2,001,444,000 | 1,739,615,000 | |
| 其他流動負債 | 295,034,000 | -36.606% | 465,399,000 | 265,320,000 | 277,493,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 295,034,000 | -36.606% | 465,399,000 | 265,320,000 | 277,493,000 | | | 流動資產淨值 | 3,196,814,000 | 45.946% | 2,190,408,000 | 1,736,124,000 | 1,462,122,000 | | | 資產總額減流動負債 | 3,607,930,000 | 40.220% | 2,573,042,000 | 2,079,174,000 | 1,753,054,000 | |
| 416,429,000 | -11.291% | 469,434,000 | 242,427,000 | 250,502,000 | |
| 股本 | 108,886,000 | 17.647% | 92,553,000 | 90,243,000 | 90,243,000 | | | 儲備 | 2,979,849,000 | 54.405% | 1,929,894,000 | 1,670,405,000 | 1,351,917,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 3,088,735,000 | 52.723% | 2,022,447,000 | 1,760,648,000 | 1,442,160,000 | | | 非控股權益 | 102,766,000 | 26.620% | 81,161,000 | 76,099,000 | 60,392,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 3,191,501,000 | 51.716% | 2,103,608,000 | 1,836,747,000 | 1,502,552,000 | |
| 承擔 | -- | -- | 38,524,000 | 4,985,000 | 25,418,000 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|