| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 48,406,000 | 9.518% | 44,199,000 | 15,929,000 | 20,001,000 | | | 租賃土地 | 29,487,000 | -21.600% | 37,611,000 | 18,822,000 | 28,795,000 | | | 無形資產 | 6,343,000 | -8.996% | 6,970,000 | 6,993,000 | 7,475,000 | | | 聯營公司及共同控制公司權益 | 10,718,000 | -2.776% | 11,024,000 | 11,873,000 | 12,194,000 | | | 其他非流動資產 | 7,609,000 | 27.433% | 5,971,000 | 2,340,000 | 2,782,000 | | | 102,563,000 | -3.037% | 105,775,000 | 55,957,000 | 71,247,000 | | | | 存貨 | 270,639,000 | 10.604% | 244,691,000 | 139,486,000 | 120,578,000 | |
| 現金及銀行結存 | 605,026,000 | 1083.518% | 51,121,000 | 22,895,000 | 19,092,000 | | | 其他流動資產 | 315,739,000 | 37.898% | 228,965,000 | 179,523,000 | 103,341,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 1,191,404,000 | 127.031% | 524,777,000 | 341,904,000 | 243,011,000 | |
| 其他流動負債 | 521,501,000 | 47.968% | 352,442,000 | 341,851,000 | 195,205,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 521,501,000 | 47.968% | 352,442,000 | 341,851,000 | 195,205,000 | | | 流動資產淨值 | 669,903,000 | 288.721% | 172,335,000 | 53,000 | 47,806,000 | | | 資產總額減流動負債 | 772,466,000 | 177.756% | 278,110,000 | 56,010,000 | 119,053,000 | |
| 68,451,000 | -32.139% | 100,869,000 | 9,923,000 | 20,641,000 | |
| 股本 | 61,238,000 | 11.164% | 55,088,000 | 50,000,000 | 50,000,000 | | | 儲備 | 642,777,000 | 426.206% | 122,153,000 | (3,913,000) | 48,412,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 704,015,000 | 297.208% | 177,241,000 | 46,087,000 | 98,412,000 | | | 非控股權益 | 0 | -- | 0 | 0 | 0 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 704,015,000 | 297.208% | 177,241,000 | 46,087,000 | 98,412,000 | |
| 承擔 | -- | -- | 5,046,000 | 0 | 0 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|