| 投資物業 | 0 | -- | 15,463,000 | 16,063,000 | 16,344,000 | 18,591,000 | | 物業、廠房、設備及其他 | 1,857,611,000 | -25.737% | 2,501,398,000 | 2,733,620,000 | 2,894,335,000 | 2,951,508,000 | | 租賃土地 | 765,209,000 | -6.250% | 816,220,000 | 865,938,000 | 894,791,000 | 1,119,436,000 | | 無形資產 | 22,215,000 | -17.905% | 27,060,000 | 33,209,000 | 4,351,000 | 4,346,000 | | 聯營公司及共同控制公司權益 | 41,873,000 | -70.713% | 142,976,000 | 192,974,000 | 209,593,000 | 241,514,000 | | 其他非流動資產 | 83,728,000 | -32.586% | 124,199,000 | 153,962,000 | 118,319,000 | 113,748,000 | | 2,770,636,000 | -23.617% | 3,627,316,000 | 3,995,766,000 | 4,137,733,000 | 4,449,143,000 | | | 存貨 | 75,745,000 | -28.909% | 106,547,000 | 138,502,000 | 143,180,000 | 211,424,000 |
| 現金及銀行結存 | 4,131,000 | -35.804% | 6,435,000 | 9,286,000 | 25,120,000 | 461,351,000 | | 其他流動資產 | 1,278,477,000 | -26.931% | 1,749,695,000 | 2,190,587,000 | 2,383,893,000 | 2,438,884,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,358,353,000 | -27.075% | 1,862,677,000 | 2,338,375,000 | 2,552,193,000 | 3,111,659,000 |
| 其他流動負債 | 3,280,243,000 | 23.507% | 2,655,926,000 | 2,838,569,000 | 2,824,027,000 | 2,735,918,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,280,243,000 | 23.507% | 2,655,926,000 | 2,838,569,000 | 2,824,027,000 | 2,735,918,000 | | 流動資產淨值 | (1,921,890,000) | 142.281% | (793,249,000) | (500,194,000) | (271,834,000) | 375,741,000 | | 資產總額減流動負債 | 848,746,000 | -70.052% | 2,834,067,000 | 3,495,572,000 | 3,865,899,000 | 4,824,884,000 |
| 195,347,000 | -76.047% | 815,531,000 | 939,930,000 | 947,455,000 | 1,463,587,000 |
| 股本 | 1,240,438,000 | 0.000% | 1,240,438,000 | 1,240,438,000 | 1,240,960,000 | 1,240,960,000 | | 儲備 | (1,119,422,000) | -- | 132,131,000 | 640,040,000 | 987,916,000 | 1,425,619,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 121,016,000 | -91.183% | 1,372,569,000 | 1,880,478,000 | 2,228,876,000 | 2,666,579,000 | | 非控股權益 | 532,383,000 | -17.584% | 645,967,000 | 675,164,000 | 689,568,000 | 694,718,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 653,399,000 | -67.630% | 2,018,536,000 | 2,555,642,000 | 2,918,444,000 | 3,361,297,000 |
| 承擔 | -- | -- | 0 | 22,000 | 31,223,000 | 37,714,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|