| 投資物業 | 85,241,000 | -4.284% | 89,056,000 | 121,043,000 | 120,377,000 | 139,282,000 | | 物業、廠房、設備及其他 | 126,473,000 | -0.929% | 127,659,000 | 159,641,000 | 245,676,000 | 288,899,000 | | 租賃土地 | 56,642,000 | 35.520% | 41,796,000 | 56,593,000 | 66,301,000 | 94,966,000 | | 無形資產 | 0 | -- | 0 | 10,960,000 | 11,321,000 | 11,707,000 | | 聯營公司及共同控制公司權益 | 983,000 | 87.595% | 524,000 | 0 | 0 | 0 | | 其他非流動資產 | 210,936,000 | -22.840% | 273,375,000 | 298,294,000 | 198,779,000 | 686,263,000 | | 480,275,000 | -9.792% | 532,410,000 | 646,531,000 | 642,454,000 | 1,221,117,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 106,450,000 | -24.547% | 141,081,000 | 210,526,000 | 298,659,000 | 393,966,000 | | 其他流動資產 | 794,772,000 | 2.661% | 774,170,000 | 881,910,000 | 1,203,953,000 | 1,435,937,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 901,222,000 | -1.533% | 915,251,000 | 1,092,436,000 | 1,502,612,000 | 1,829,903,000 |
| 其他流動負債 | 212,849,000 | -26.891% | 291,139,000 | 329,356,000 | 352,458,000 | 491,866,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 212,849,000 | -26.891% | 291,139,000 | 329,356,000 | 352,458,000 | 491,866,000 | | 流動資產淨值 | 688,373,000 | 10.296% | 624,112,000 | 763,080,000 | 1,150,154,000 | 1,338,037,000 | | 資產總額減流動負債 | 1,168,648,000 | 1.048% | 1,156,522,000 | 1,409,611,000 | 1,792,608,000 | 2,559,154,000 |
| 184,897,000 | 73.026% | 106,861,000 | 119,733,000 | 181,694,000 | 325,120,000 |
| 股本 | 6,741,000 | 0.000% | 6,741,000 | 6,741,000 | 6,741,000 | 6,741,000 | | 儲備 | 951,419,000 | -7.535% | 1,028,953,000 | 1,272,327,000 | 1,597,148,000 | 2,221,155,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 958,160,000 | -7.486% | 1,035,694,000 | 1,279,068,000 | 1,603,889,000 | 2,227,896,000 | | 非控股權益 | 25,591,000 | 83.225% | 13,967,000 | 10,810,000 | 7,025,000 | 6,138,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 983,751,000 | -6.279% | 1,049,661,000 | 1,289,878,000 | 1,610,914,000 | 2,234,034,000 |
| 承擔 | -- | -- | 36,221,000 | 57,762,000 | 73,472,000 | 129,881,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|