| 投資物業 | 384,984,000 | -2.110% | 393,284,000 | 448,400,000 | 500,100,000 | 552,700,000 | | 物業、廠房、設備及其他 | 5,505,000 | -7.042% | 5,922,000 | 8,318,000 | 9,106,000 | 7,818,000 | | 租賃土地 | 2,940,000 | -25.000% | 3,920,000 | 0 | 1,755,000 | 3,509,000 | | 無形資產 | 2,340,000 | -14.286% | 2,730,000 | 3,120,000 | 3,510,000 | 0 | | 聯營公司及共同控制公司權益 | 136,261,000 | 0.374% | 135,753,000 | 134,450,000 | 238,687,000 | 346,135,000 | | 其他非流動資產 | 0 | -- | 0 | 0 | 0 | 1,470,000 | | 532,030,000 | -1.769% | 541,609,000 | 594,288,000 | 753,158,000 | 911,632,000 | | | 存貨 | 1,434,097,000 | -3.862% | 1,491,710,000 | 1,882,899,000 | 2,183,582,000 | 2,875,095,000 |
| 現金及銀行結存 | 72,689,000 | 20.356% | 60,395,000 | 122,604,000 | 119,260,000 | 76,860,000 | | 其他流動資產 | 133,504,000 | 0.313% | 133,088,000 | 97,561,000 | 92,710,000 | 167,026,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,640,290,000 | -2.665% | 1,685,193,000 | 2,103,064,000 | 2,395,552,000 | 3,118,981,000 |
| 其他流動負債 | 746,251,000 | -4.064% | 777,863,000 | 1,043,798,000 | 1,263,422,000 | 1,851,182,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 746,251,000 | -4.064% | 777,863,000 | 1,043,798,000 | 1,263,422,000 | 1,851,182,000 | | 流動資產淨值 | 894,039,000 | -1.465% | 907,330,000 | 1,059,266,000 | 1,132,130,000 | 1,267,799,000 | | 資產總額減流動負債 | 1,426,069,000 | -1.578% | 1,448,939,000 | 1,653,554,000 | 1,885,288,000 | 2,179,431,000 |
| 138,958,000 | -3.786% | 144,426,000 | 155,483,000 | 249,627,000 | 509,295,000 |
| 股本 | 4,703,000 | 0.000% | 4,703,000 | 4,703,000 | 37,628,000 | 37,628,000 | | 儲備 | 1,282,208,000 | -1.339% | 1,299,610,000 | 1,493,168,000 | 1,597,833,000 | 1,632,308,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,286,911,000 | -1.334% | 1,304,313,000 | 1,497,871,000 | 1,635,461,000 | 1,669,936,000 | | 非控股權益 | 200,000 | 0.000% | 200,000 | 200,000 | 200,000 | 200,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,287,111,000 | -1.334% | 1,304,513,000 | 1,498,071,000 | 1,635,661,000 | 1,670,136,000 |
| 承擔 | -- | -- | 24,523,000 | 21,610,000 | 4,085,000 | 88,832,000 | | 或然負債 | -- | -- | 713,000 | 46,090,000 | 0 | 0 |
|