| 投資物業 | 205,030 | 59.922% | 128,206 | 94,207 | 9,379 | 10,590 | | 物業、廠房、設備及其他 | 95,085 | -0.894% | 95,943 | 90,507 | 54,704 | 33,615 | | 租賃土地 | 32,287 | 15.957% | 27,844 | 28,330 | 32,473 | 15,970 | | 無形資產 | 580,998 | 65.589% | 350,868 | 340,835 | 6,392 | 7,084 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 28,342 | 122.290% | 12,750 | 7,349 | 7,401 | 944,050 | | 941,742 | 52.977% | 615,611 | 561,228 | 110,349 | 1,011,309 | | | 存貨 | 4,722 | 10.975% | 4,255 | 4,391 | 4,523 | 5,199 |
| 現金及銀行結存 | 1,399,453 | 11.774% | 1,252,038 | 1,018,958 | 553,619 | 270,818 | | 其他流動資產 | 1,984,543 | 13.931% | 1,741,886 | 1,418,951 | 690,561 | 847,909 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,388,718 | 13.026% | 2,998,179 | 2,442,300 | 1,248,703 | 1,123,926 |
| 其他流動負債 | 2,370,922 | 24.208% | 1,908,826 | 1,532,592 | 1,128,042 | 1,011,375 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 2,370,922 | 24.208% | 1,908,826 | 1,532,592 | 1,128,042 | 1,011,375 | | 流動資產淨值 | 1,017,796 | -6.569% | 1,089,353 | 909,708 | 120,661 | 112,551 | | 資產總額減流動負債 | 1,959,538 | 14.931% | 1,704,964 | 1,470,936 | 231,010 | 1,123,860 |
| 197,746 | 44.396% | 136,947 | 110,710 | 27,029 | 1,074,726 |
| 股本 | 839,529 | 0.000% | 839,529 | 839,529 | 66,947 | 0 | | 儲備 | 865,225 | 23.205% | 702,265 | 503,644 | 128,450 | 49,134 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,704,754 | 10.570% | 1,541,794 | 1,343,173 | 195,397 | 49,134 | | 非控股權益 | 57,038 | 117.511% | 26,223 | 17,053 | 8,584 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,761,792 | 12.358% | 1,568,017 | 1,360,226 | 203,981 | 49,134 |
|
