| 投資物業 | 12,280 | 0.000% | 12,280 | 12,020 | 0 | 0 | | 物業、廠房、設備及其他 | 53,158 | -14.375% | 62,082 | 94,313 | 95,517 | 70,501 | | 租賃土地 | 67,032 | -0.468% | 67,347 | 68,819 | 52,916 | 42,370 | | 無形資產 | 119,072 | -9.168% | 131,090 | 218,885 | 461,701 | 765,900 | | 聯營公司及共同控制公司權益 | 24,734 | 0.000% | 24,734 | 27,652 | 0 | 5,983 | | 其他非流動資產 | 32,555 | 25.574% | 25,925 | 18,833 | 29,973 | 23,153 | | 308,831 | -4.522% | 323,458 | 440,522 | 640,107 | 907,907 | | | 存貨 | 95 | 10.465% | 86 | 24 | 30 | 1,377 |
| 現金及銀行結存 | 96,667 | -7.724% | 104,758 | 82,673 | 163,697 | 86,047 | | 其他流動資產 | 569,072 | -5.278% | 600,779 | 755,066 | 694,386 | 578,769 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 665,834 | -5.639% | 705,623 | 837,763 | 858,113 | 666,193 |
| 其他流動負債 | 128,410 | -13.144% | 147,843 | 387,978 | 239,415 | 314,167 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 128,410 | -13.144% | 147,843 | 387,978 | 239,415 | 314,167 | | 流動資產淨值 | 537,424 | -3.649% | 557,780 | 449,785 | 618,698 | 352,026 | | 資產總額減流動負債 | 846,255 | -3.970% | 881,238 | 890,307 | 1,258,805 | 1,259,933 |
| 284,436 | 7.909% | 263,589 | 69,616 | 233,528 | 168,680 |
| 股本 | 40,442 | 0.000% | 40,442 | 40,442 | 40,442 | 35,395 | | 儲備 | 515,705 | -9.330% | 568,771 | 776,159 | 973,168 | 1,035,710 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 556,147 | -8.711% | 609,213 | 816,601 | 1,013,610 | 1,071,105 | | 非控股權益 | 5,672 | -32.764% | 8,436 | 4,090 | 11,667 | 20,148 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 561,819 | -9.039% | 617,649 | 820,691 | 1,025,277 | 1,091,253 |
|