| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 1,336,913 | 25.981% | 1,061,198 | 1,001,656 | 732,308 | 812,343 | | 租賃土地 | 9,873 | 2.025% | 9,677 | 9,978 | 10,202 | 6,768 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 213,190 | 384.248% | 44,025 | 41,624 | 44,124 | 63,065 | | 1,559,976 | 39.921% | 1,114,900 | 1,053,258 | 786,634 | 882,176 | | | 存貨 | 14,217 | -96.456% | 401,184 | 149,435 | 16,701 | 5,554 |
| 現金及銀行結存 | 123,505 | 318.931% | 29,481 | 47,489 | 24,641 | 4,444 | | 其他流動資產 | 123,155 | -7.812% | 133,591 | 178,090 | 79,034 | 32,048 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 260,877 | -53.766% | 564,256 | 375,014 | 120,376 | 42,046 |
| 其他流動負債 | 249,697 | -54.154% | 544,642 | 200,463 | 125,419 | 227,534 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 249,697 | -54.154% | 544,642 | 200,463 | 125,419 | 227,534 | | 流動資產淨值 | 11,180 | -43.000% | 19,614 | 174,551 | (5,043) | (185,488) | | 資產總額減流動負債 | 1,571,156 | 38.487% | 1,134,514 | 1,227,809 | 781,591 | 696,688 |
| 350,631 | -8.919% | 384,965 | 721,158 | 340,960 | 424,892 |
| 股本 | 8,467 | 13.988% | 7,428 | 5,987 | 5,987 | 89,807 | | 儲備 | 1,052,199 | 65.848% | 634,437 | 421,089 | 374,480 | 138,125 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 1,060,666 | 65.248% | 641,865 | 427,076 | 380,467 | 227,932 | | 非控股權益 | 159,859 | 48.452% | 107,684 | 79,575 | 60,164 | 43,864 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 1,220,525 | 62.835% | 749,549 | 506,651 | 440,631 | 271,796 |
| 承擔 | -- | -- | 0 | 0 | 429 | 444 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
