| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 18,041,977 | -36.103% | 28,235,988 | 71,086,979 | 102,199,312 | 139,312,891 | | 租賃土地 | 477,257 | -47.548% | 909,888 | 443,691 | 950,767 | 536,005 | | 無形資產 | 0 | -- | 0 | 0 | 0 | 0 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 0 | -- | 0 | 0 | 0 | 0 | | 18,519,234 | -36.460% | 29,145,876 | 71,530,670 | 103,150,079 | 139,848,896 | | | 存貨 | 250,929 | -0.873% | 253,139 | 992,467 | 6,934,566 | 1,260,065 |
| 現金及銀行結存 | 5,758,476 | -48.199% | 11,116,565 | 9,804,156 | 14,312,604 | 2,337,060 | | 其他流動資產 | 6,476,622 | -35.776% | 10,084,463 | 19,771,681 | 29,528,745 | 38,107,055 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 12,486,027 | -41.801% | 21,454,167 | 30,568,304 | 50,775,915 | 41,704,180 |
| 其他流動負債 | 16,925,551 | 61.656% | 10,470,082 | 23,519,199 | 40,780,834 | 49,158,567 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 16,925,551 | 61.656% | 10,470,082 | 23,519,199 | 40,780,834 | 49,158,567 | | 流動資產淨值 | (4,439,524) | -- | 10,984,085 | 7,049,105 | 9,995,081 | (7,454,387) | | 資產總額減流動負債 | 14,079,710 | -64.915% | 40,129,961 | 78,579,775 | 113,145,160 | 132,394,509 |
| 277,221 | -36.600% | 437,257 | 2,160,031 | 6,983,891 | 8,999,569 |
| 股本 | 10,368,000 | 20.000% | 8,640,000 | 8,640,000 | 8,200,000 | 7,200,000 | | 儲備 | 3,434,489 | -88.940% | 31,052,704 | 67,779,744 | 97,961,269 | 116,194,940 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 13,802,489 | -65.227% | 39,692,704 | 76,419,744 | 106,161,269 | 123,394,940 | | 非控股權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 13,802,489 | -65.227% | 39,692,704 | 76,419,744 | 106,161,269 | 123,394,940 |
| 承擔 | -- | -- | 0 | 0 | 216,000 | 426,340 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|
