| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 49,082,000 | 170.350% | 18,155,000 | 21,117,000 | 10,059,000 | 92,266,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 971,439,000 | 198.037% | 325,946,000 | 288,750,000 | 37,646,000 | 72,794,000 | | 聯營公司及共同控制公司權益 | 22,036,000 | -5.668% | 23,360,000 | 15,743,000 | 15,520,000 | 22,550,000 | | 其他非流動資產 | 52,412,000 | -7.058% | 56,392,000 | 39,531,000 | 14,334,000 | 75,688,000 | | 1,094,969,000 | 158.337% | 423,853,000 | 365,141,000 | 77,559,000 | 263,298,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 1,403,413,000 | 30.925% | 1,071,925,000 | 635,262,000 | 218,657,000 | 1,009,157,000 | | 其他流動資產 | 2,769,768,000 | -12.058% | 3,149,532,000 | 863,334,000 | 1,052,738,000 | 1,241,844,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 91,832,000 | 0 | | | 4,173,181,000 | -1.144% | 4,221,457,000 | 1,498,596,000 | 1,363,227,000 | 2,251,001,000 |
| 其他流動負債 | 1,092,111,000 | -18.342% | 1,337,414,000 | 568,525,000 | 981,651,000 | 1,767,449,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 64,045,000 | 0 | | | 1,092,111,000 | -18.342% | 1,337,414,000 | 568,525,000 | 1,045,696,000 | 1,767,449,000 | | 流動資產淨值 | 3,081,070,000 | 6.832% | 2,884,043,000 | 930,071,000 | 317,531,000 | 483,552,000 | | 資產總額減流動負債 | 4,176,039,000 | 26.245% | 3,307,896,000 | 1,295,212,000 | 395,090,000 | 746,850,000 |
| 184,369,000 | 729.893% | 22,216,000 | 10,846,000 | 0 | 87,551,000 |
| 股本 | 9,023,000 | 13.554% | 7,946,000 | 6,264,000 | 4,385,000 | 4,385,000 | | 儲備 | 3,982,902,000 | 21.475% | 3,278,772,000 | 1,286,604,000 | 407,359,000 | 667,718,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 3,991,925,000 | 21.456% | 3,286,718,000 | 1,292,868,000 | 411,744,000 | 672,103,000 | | 非控股權益 | (255,000) | -75.434% | (1,038,000) | (8,502,000) | (16,654,000) | (12,804,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,991,670,000 | 21.487% | 3,285,680,000 | 1,284,366,000 | 395,090,000 | 659,299,000 |
|
