| 投資物業 | 0 | -- | 0 | 0 | 0 | 0 | | 物業、廠房、設備及其他 | 18,155,000 | -14.027% | 21,117,000 | 10,059,000 | 92,266,000 | 154,574,000 | | 租賃土地 | 0 | -- | 0 | 0 | 0 | 0 | | 無形資產 | 325,946,000 | 12.882% | 288,750,000 | 37,646,000 | 72,794,000 | 90,021,000 | | 聯營公司及共同控制公司權益 | 23,360,000 | 48.383% | 15,743,000 | 15,520,000 | 22,550,000 | 19,017,000 | | 其他非流動資產 | 56,392,000 | 42.653% | 39,531,000 | 14,334,000 | 75,688,000 | 49,992,000 | | 423,853,000 | 16.079% | 365,141,000 | 77,559,000 | 263,298,000 | 313,604,000 | | | 存貨 | 0 | -- | 0 | 0 | 0 | 0 |
| 現金及銀行結存 | 1,071,925,000 | 68.737% | 635,262,000 | 218,657,000 | 1,009,157,000 | 954,519,000 | | 其他流動資產 | 3,149,532,000 | 264.810% | 863,334,000 | 1,052,738,000 | 1,241,844,000 | 4,010,636,000 | | 持作出售資產 | 0 | -- | 0 | 91,832,000 | 0 | 0 | | | 4,221,457,000 | 181.694% | 1,498,596,000 | 1,363,227,000 | 2,251,001,000 | 4,965,155,000 |
| 其他流動負債 | 1,337,414,000 | 135.243% | 568,525,000 | 981,651,000 | 1,767,449,000 | 3,949,913,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 64,045,000 | 0 | 0 | | | 1,337,414,000 | 135.243% | 568,525,000 | 1,045,696,000 | 1,767,449,000 | 3,949,913,000 | | 流動資產淨值 | 2,884,043,000 | 210.088% | 930,071,000 | 317,531,000 | 483,552,000 | 1,015,242,000 | | 資產總額減流動負債 | 3,307,896,000 | 155.394% | 1,295,212,000 | 395,090,000 | 746,850,000 | 1,328,846,000 |
| 22,216,000 | 104.831% | 10,846,000 | 0 | 87,551,000 | 137,703,000 |
| 股本 | 7,946,000 | 26.852% | 6,264,000 | 4,385,000 | 4,385,000 | 4,233,000 | | 儲備 | 3,278,772,000 | 154.839% | 1,286,604,000 | 407,359,000 | 667,718,000 | 1,190,284,000 | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | 3,286,718,000 | 154.219% | 1,292,868,000 | 411,744,000 | 672,103,000 | 1,194,517,000 | | 非控股權益 | (1,038,000) | -87.791% | (8,502,000) | (16,654,000) | (12,804,000) | (3,374,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | 3,285,680,000 | 155.821% | 1,284,366,000 | 395,090,000 | 659,299,000 | 1,191,143,000 |
|