| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 55,449 | 27.940% | 43,340 | 27,412 | 20,396 | | | 租賃土地 | 43,657 | -7.718% | 47,308 | 41,385 | 42,486 | | | 無形資產 | 5,877 | -14.912% | 6,907 | 7,063 | 7,324 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 31,560 | 54.252% | 20,460 | 19,588 | 16,516 | | | 136,543 | 15.700% | 118,015 | 95,448 | 86,722 | | | | 存貨 | 2,092,737 | 140.722% | 869,360 | 645,002 | 499,889 | |
| 現金及銀行結存 | 499,923 | 82.885% | 273,353 | 455,770 | 280,956 | | | 其他流動資產 | 1,928,353 | 46.900% | 1,312,698 | 1,028,538 | 957,196 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 4,521,013 | 84.124% | 2,455,411 | 2,129,310 | 1,738,041 | |
| 其他流動負債 | 2,675,881 | 106.346% | 1,296,793 | 1,182,968 | 923,372 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 2,675,881 | 106.346% | 1,296,793 | 1,182,968 | 923,372 | | | 流動資產淨值 | 1,845,132 | 59.253% | 1,158,618 | 946,342 | 814,669 | | | 資產總額減流動負債 | 1,981,675 | 55.227% | 1,276,633 | 1,041,790 | 901,391 | |
| 5,940 | -36.761% | 9,393 | 4,737 | 989 | |
| 股本 | 209,540 | 10.091% | 190,333 | 191,500 | 191,500 | | | 儲備 | 1,766,015 | 63.997% | 1,076,859 | 845,546 | 708,893 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,975,555 | 55.900% | 1,267,192 | 1,037,046 | 900,393 | | | 非控股權益 | 180 | 275.000% | 48 | 7 | 9 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,975,735 | 55.909% | 1,267,240 | 1,037,053 | 900,402 | |
| 承擔 | -- | -- | 16,166 | 0 | 0 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|