| 投資物業 | 110,090,000 | -90.173% | 1,120,290,000 | 1,280,227,000 | 1,620,189,000 | 1,957,299,000 | | 物業、廠房、設備及其他 | 36,579,000 | -90.678% | 392,404,000 | 441,299,000 | 540,205,000 | 633,604,000 | | 租賃土地 | 0 | -- | 130,535,000 | 147,023,000 | 179,660,000 | 203,110,000 | | 無形資產 | 1,615,000 | 0.560% | 1,606,000 | 1,615,000 | 1,652,000 | 1,706,000 | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | 21,322,000 | -8.371% | 23,270,000 | 0 | 5,177,000 | 12,535,000 | | 169,606,000 | -89.832% | 1,668,105,000 | 1,870,164,000 | 2,346,883,000 | 2,808,254,000 | | | 存貨 | 62,000 | -99.976% | 261,149,000 | 307,067,000 | 380,130,000 | 470,026,000 |
| 現金及銀行結存 | 14,307,000 | -38.916% | 23,422,000 | 19,044,000 | 32,869,000 | 31,770,000 | | 其他流動資產 | 68,027,000 | -6.074% | 72,426,000 | 59,875,000 | 55,502,000 | 42,218,000 | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | 0 | | | 82,396,000 | -76.920% | 356,997,000 | 385,986,000 | 468,501,000 | 544,014,000 |
| 其他流動負債 | 82,762,000 | -97.028% | 2,784,932,000 | 1,694,568,000 | 463,797,000 | 364,548,000 | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | 0 | | | 82,762,000 | -97.028% | 2,784,932,000 | 1,694,568,000 | 463,797,000 | 364,548,000 | | 流動資產淨值 | (366,000) | -99.985% | (2,427,935,000) | (1,308,582,000) | 4,704,000 | 179,466,000 | | 資產總額減流動負債 | 169,240,000 | -- | (759,830,000) | 561,582,000 | 2,351,587,000 | 2,987,720,000 |
| 756,725,000 | 2.892% | 735,456,000 | 1,489,996,000 | 2,749,351,000 | 2,797,561,000 |
| 股本 | 323,599,000 | 0.000% | 323,599,000 | 323,599,000 | 323,599,000 | 323,599,000 | | 儲備 | (910,342,000) | -49.932% | (1,818,220,000) | (1,250,960,000) | (719,933,000) | (132,332,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | 股東資金 | (586,743,000) | -60.743% | (1,494,621,000) | (927,361,000) | (396,334,000) | 191,267,000 | | 非控股權益 | (742,000) | 11.579% | (665,000) | (1,053,000) | (1,430,000) | (1,108,000) | | 其他 | 0 | -- | 0 | 0 | 0 | 0 | | | (587,485,000) | -60.711% | (1,495,286,000) | (928,414,000) | (397,764,000) | 190,159,000 |
| 承擔 | -- | -- | -- | 4,236,000 | 7,351,000 | 1,963,000 | | 或然負債 | -- | -- | -- | 0 | 0 | 0 |
|