| 投資物業 | 0 | -- | 0 | 0 | 0 | | | 物業、廠房、設備及其他 | 127,048,000 | -12.095% | 144,529,000 | 148,402,000 | 154,388,000 | | | 租賃土地 | 5,216,000 | -12.951% | 5,992,000 | 5,151,000 | 5,829,000 | | | 無形資產 | 0 | -- | 0 | 0 | 0 | | | 聯營公司及共同控制公司權益 | 0 | -- | 0 | 0 | 0 | | | 其他非流動資產 | 266,119,000 | 342.029% | 60,204,000 | 20,848,000 | 15,332,000 | | | 398,383,000 | 89.054% | 210,725,000 | 174,401,000 | 175,549,000 | | | | 存貨 | 134,772,000 | 94.499% | 69,292,000 | 73,541,000 | 100,175,000 | |
| 現金及銀行結存 | 442,441,000 | 222.272% | 137,288,000 | 208,994,000 | 4,801,000 | | | 其他流動資產 | 220,863,000 | -36.032% | 345,273,000 | 283,187,000 | 282,871,000 | | | 持作出售資產 | 0 | -- | 0 | 0 | 0 | | | | 798,076,000 | 44.617% | 551,853,000 | 565,722,000 | 387,847,000 | |
| 其他流動負債 | 36,708,000 | -51.301% | 75,377,000 | 137,803,000 | 317,148,000 | | | 持作出售資產相關負債 | 0 | -- | 0 | 0 | 0 | | | | 36,708,000 | -51.301% | 75,377,000 | 137,803,000 | 317,148,000 | | | 流動資產淨值 | 761,368,000 | 59.791% | 476,476,000 | 427,919,000 | 70,699,000 | | | 資產總額減流動負債 | 1,159,751,000 | 68.764% | 687,201,000 | 602,320,000 | 246,248,000 | |
| 628,000 | -46.870% | 1,182,000 | 0 | 490,000 | |
| 股本 | 159,168,000 | 28.660% | 123,712,000 | 123,712,000 | 97,020,000 | | | 儲備 | 996,500,000 | 78.889% | 557,049,000 | 469,884,000 | 138,938,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | 股東資金 | 1,155,668,000 | 69.761% | 680,761,000 | 593,596,000 | 235,958,000 | | | 非控股權益 | 3,455,000 | -34.291% | 5,258,000 | 8,724,000 | 9,800,000 | | | 其他 | 0 | -- | 0 | 0 | 0 | | | | 1,159,123,000 | 68.964% | 686,019,000 | 602,320,000 | 245,758,000 | |
| 承擔 | -- | -- | 14,258,000 | 78,984,000 | 2,226,000 | | | 或然負債 | -- | -- | 0 | 0 | 0 | |
|