| 投資物業 | -- | -- | 18,600,000 | 271,400,000 | 271,400,000 | 179,100,000 | | 物業、廠房、設備及其他 | -- | -- | 3,674,793,000 | 3,357,441,000 | 2,935,493,000 | 2,684,499,000 | | 租賃土地 | -- | -- | 875,417,000 | 610,343,000 | 630,784,000 | 658,298,000 | | 無形資產 | -- | -- | 535,590,000 | 273,883,000 | 283,232,000 | 292,388,000 | | 聯營公司及共同控制公司權益 | -- | -- | 0 | 0 | 0 | 0 | | 其他非流動資產 | -- | -- | 107,982,000 | 112,674,000 | 90,474,000 | 92,741,000 | | -- | -- | 5,212,382,000 | 4,625,741,000 | 4,211,383,000 | 3,907,026,000 | | | 存貨 | -- | -- | 8,674,000 | 9,375,000 | 4,297,000 | 4,918,000 |
| 現金及銀行結存 | -- | -- | 1,664,799,000 | 1,708,427,000 | 1,183,811,000 | 1,228,478,000 | | 其他流動資產 | -- | -- | 469,198,000 | 347,689,000 | 594,129,000 | 261,643,000 | | 持作出售資產 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,142,671,000 | 2,065,491,000 | 1,782,237,000 | 1,495,039,000 |
| 其他流動負債 | -- | -- | 2,418,192,000 | 2,446,630,000 | 2,007,438,000 | 1,849,728,000 | | 持作出售資產相關負債 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,418,192,000 | 2,446,630,000 | 2,007,438,000 | 1,849,728,000 | | 流動資產淨值 | -- | -- | (275,521,000) | (381,139,000) | (225,201,000) | (354,689,000) | | 資產總額減流動負債 | -- | -- | 4,936,861,000 | 4,244,602,000 | 3,986,182,000 | 3,552,337,000 |
| -- | -- | 2,622,909,000 | 2,178,393,000 | 2,250,430,000 | 2,045,438,000 |
| 股本 | -- | -- | 113,000 | 113,000 | 113,000 | 117,000 | | 儲備 | -- | -- | 2,305,302,000 | 2,057,495,000 | 1,727,139,000 | 1,498,158,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | 股東資金 | -- | -- | 2,305,415,000 | 2,057,608,000 | 1,727,252,000 | 1,498,275,000 | | 非控股權益 | -- | -- | 8,537,000 | 8,601,000 | 8,500,000 | 8,624,000 | | 其他 | -- | -- | 0 | 0 | 0 | 0 | | | -- | -- | 2,313,952,000 | 2,066,209,000 | 1,735,752,000 | 1,506,899,000 |
| 承擔 | -- | -- | 346,553,000 | 163,718,000 | 557,759,000 | 431,881,000 | | 或然負債 | -- | -- | 0 | 0 | 0 | 0 |
|